SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL : revenue, balance sheet and financial ratios
SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL is a French company
founded 18 years ago,
specialized in the sector Crédit-bail .
Based in MONTROUGE (92120),
this company of category GE
shows in 2022 a revenue of 15.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL (SIREN 501550990)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
15 920 078 €
15 576 642 €
16 299 535 €
18 040 058 €
16 934 065 €
16 058 147 €
15 664 699 €
Net income
12 005 215 €
23 043 €
82 332 398 €
-2 031 763 €
-4 946 006 €
-8 347 494 €
-12 398 561 €
-17 226 342 €
-26 093 561 €
EBITDA
-18 737 €
-18 851 €
3 404 522 €
15 558 753 €
16 281 417 €
18 022 025 €
16 917 327 €
16 039 857 €
12 490 366 €
Net margin
N/C
N/C
517.2%
-13.0%
-30.3%
-46.3%
-73.2%
-107.3%
-166.6%
Revenue and income statement
In 2024, SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL generates positive net income of 12.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-18 737 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-18 737 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 005 215 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -101%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -13546%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-100.7%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-13545.568%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.04
Solvency indicators evolution SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-2133.395
-1460.814
-1238.332
-1071.978
-866.073
-825.309
-51.691
-51.152
-100.7
Financial autonomy
-4.913
-7.347
-8.78
-10.28
-13.052
-13.774
-7910.908
-20944.482
-13545.568
Repayment capacity
53.586
25.797
24.315
22.495
18.908
18.233
-0.801
541.631
1.04
Cash flow / Revenue
28.93%
50.432%
50.449%
49.721%
57.51%
62.977%
-99.053%
None%
None%
Sector positioning
Debt ratio
-100.72024
2022
2023
2024
Q1: -621.2
Med: -100.65
Q3: 0.0
Good-12 pts over 3 years
In 2024, the debt ratio of SOCIETE EN NOM COLLECTIF ... (-100.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-13545.57%2024
2022
2023
2024
Q1: -81.17%
Med: -5.4%
Q3: 27.03%
Watch+11 pts over 3 years
In 2024, the financial autonomy of SOCIETE EN NOM COLLECTIF ... (-13545.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 2.55 years
Q3: 17.64 years
Good+10 pts over 3 years
In 2024, the repayment capacity of SOCIETE EN NOM COLLECTIF ... (1.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1926.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1926.7
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1307.447
4022.668
2124.861
1567.639
8823.076
1492.882
2.55
0.968
1926.7
Interest coverage
63.718
49.511
49.501
50.23
42.426
36.951
210.501
0.0
0.0
Sector positioning
Liquidity ratio
1926.72024
2022
2023
2024
Q1: 140.6
Med: 1060.51
Q3: 5232.78
Good+53 pts over 3 years
In 2024, the liquidity ratio of SOCIETE EN NOM COLLECTIF ... (1926.70) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 7.57x
Q3: 56.11x
Average-51 pts over 3 years
In 2024, the interest coverage of SOCIETE EN NOM COLLECTIF ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 86 days. Excellent situation: suppliers finance 86 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
86 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-48 244 767 €
-62 681 050 €
-72 374 839 €
-78 695 965 €
-82 193 339 €
-82 929 886 €
-12 097 986 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
45
39
42
40
38
44
0
0
0
Supplier payment term (days)
0
51
53
55
58
59
0
83
86
Positioning of SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL in its sector
Comparison with sector Crédit-bail
Valuation estimate
Based on 142 transactions of similar company sales
(all years),
the value of SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL is estimated at
114 491 743 €
(range 4 675 686€ - 236 061 113€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
142 transactions
4675k€114491k€236061k€
114 491 743 €Range: 4 675 686€ - 236 061 113€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
12 005 215 €
×
9.5x
=114 491 744 €
Range: 4 675 687€ - 236 061 113€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 142 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Crédit-bail )
Compare SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL with other companies in the same sector:
Frequently asked questions about SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL
What is the revenue of SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL ?
The revenue of SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL in 2022 is 15.9 M€.
Is SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL profitable?
Yes, SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL generated a net profit of 12.0 M€ in 2024.
Where is the headquarters of SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL ?
The headquarters of SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL is located in MONTROUGE (92120), in the department Hauts-de-Seine.
Where to find the tax return of SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL ?
The tax return of SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL operate?
SOCIETE EN NOM COLLECTIF AL ASIMIYA BAIL PAR ABREVIATION SNC AL ASIMIYA BAIL operates in the sector Crédit-bail (NAF code 64.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart