SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 : revenue, balance sheet and financial ratios
SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 is a French company
founded 19 years ago,
specialized in the sector Crédit-bail .
Based in MONTROUGE (92120),
this company of category GE
shows in 2018 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 (SIREN 493455265)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 038 254 €
7 594 568 €
7 582 361 €
Net income
1 213 €
1 084 €
-1 660 €
-1 684 €
-4 731 €
-5 298 €
-550 580 €
-450 920 €
-588 631 €
EBITDA
-2 020 €
-1 995 €
-1 682 €
-1 684 €
-4 731 €
-5 298 €
529 919 €
7 539 539 €
7 517 312 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-53.0%
-5.9%
-7.8%
Revenue and income statement
In 2024, SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 generates positive net income of 1 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 020 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 020 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 213 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -101%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -11756%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9281.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-100.833%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-11756.307%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
9281.678
Solvency indicators evolution SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-202.748
-138.122
-100.933
-100.885
-100.842
-100.827
-100.812
-100.822
-100.833
Financial autonomy
-87.506
-253.161
-10415.218
-10947.188
-11855.564
-12077.428
-12300.2
-11911.088
-11756.307
Repayment capacity
3.084
2.095
23.879
-2125.08
-2379.766
-6685.674
-6782.334
10386.232
9281.678
Cash flow / Revenue
88.037%
92.035%
45.412%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-100.832024
2022
2023
2024
Q1: -621.2
Med: -100.65
Q3: 0.0
Good
In 2024, the debt ratio of SOCIETE EN NOM COLLECTIF ... (-100.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-11756.31%2024
2022
2023
2024
Q1: -81.17%
Med: -5.4%
Q3: 27.03%
Watch+17 pts over 3 years
In 2024, the financial autonomy of SOCIETE EN NOM COLLECTIF ... (-11756.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
9281.68 years2024
2022
2023
2024
Q1: 0.0 years
Med: 2.55 years
Q3: 17.64 years
Watch+94 pts over 3 years
In 2024, the repayment capacity of SOCIETE EN NOM COLLECTIF ... (9281.68) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4818.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4818.671
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
82049.699
82191.89
3548.675
3226.044
79136.134
105063.636
104362.069
4785.707
4818.671
Interest coverage
11.201
7.294
11.026
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
4818.672024
2022
2023
2024
Q1: 140.6
Med: 1060.51
Q3: 5232.78
Good-6 pts over 3 years
In 2024, the liquidity ratio of SOCIETE EN NOM COLLECTIF ... (4818.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 7.57x
Q3: 56.11x
Average
In 2024, the interest coverage of SOCIETE EN NOM COLLECTIF ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 293 days. Excellent situation: suppliers finance 293 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
293 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 208 401 €
2 248 600 €
12 719 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
13
16
2
301
13
16
16
295
293
Positioning of SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 in its sector
Comparison with sector Crédit-bail
Valuation estimate
Based on 142 transactions of similar company sales
(all years),
the value of SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 is estimated at
11 568 €
(range 472€ - 23 851€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
142 transactions
0k€11k€23k€
11 568 €Range: 472€ - 23 851€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
1 213 €
×
9.5x
=11 568 €
Range: 472€ - 23 851€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 142 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Crédit-bail )
Compare SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 with other companies in the same sector:
Frequently asked questions about SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4
What is the revenue of SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 ?
The revenue of SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 in 2018 is 1.0 M€.
Is SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 profitable?
Yes, SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 generated a net profit of 1 k€ in 2024.
Where is the headquarters of SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 ?
The headquarters of SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 is located in MONTROUGE (92120), in the department Hauts-de-Seine.
Where to find the tax return of SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 ?
The tax return of SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 operate?
SOCIETE EN NOM COLLECTIF 2008 PANDA FINANCE 4 operates in the sector Crédit-bail (NAF code 64.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart