Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1972-01-01 (54 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: GERZAT (63360), Puy-de-Dome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE ELECTRO DIESEL D'AUVERGNE is a French company
founded 54 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in GERZAT (63360),
this company of category PME
shows in 2016 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE ELECTRO DIESEL D'AUVERGNE (SIREN 303467518)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 072 244 €
Net income
109 699 €
121 468 €
66 702 €
70 304 €
94 255 €
40 902 €
38 530 €
57 759 €
56 214 €
51 845 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
164 977 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.8%
Revenue and income statement
In 2025, SOCIETE ELECTRO DIESEL D'AUVERGNE generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 52 k€ -> 110 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 699 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.097%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.714%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
91.737
63.579
45.946
28.053
35.81
15.577
31.131
29.529
13.126
56.097
Financial autonomy
39.394
42.672
46.985
51.481
45.451
52.087
46.213
45.671
54.819
43.714
Repayment capacity
1.445
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
14.669%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
56.12025
2023
2024
2025
Q1: 6.37
Med: 21.37
Q3: 57.3
Average+24 pts over 3 years
In 2025, the debt ratio of SOCIETE ELECTRO DIESEL D'... (56.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.71%2025
2023
2024
2025
Q1: 33.82%
Med: 53.94%
Q3: 68.26%
Average-18 pts over 3 years
In 2025, the financial autonomy of SOCIETE ELECTRO DIESEL D'... (43.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
181.241
189.938
174.944
181.638
182.5
197.205
194.517
211.044
216.9
248.675
Interest coverage
2.463
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
248.682025
2023
2024
2025
Q1: 168.72
Med: 249.46
Q3: 362.3
Average
In 2025, the liquidity ratio of SOCIETE ELECTRO DIESEL D'... (248.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE ELECTRO DIESEL D'AUVERGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
68 248 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
7
0
0
0
0
0
0
0
0
0
Customer payment term (days)
29
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
45
0
0
0
0
0
0
0
0
0
Positioning of SOCIETE ELECTRO DIESEL D'AUVERGNE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of SOCIETE ELECTRO DIESEL D'AUVERGNE is estimated at
378 360 €
(range 253 082€ - 698 485€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
253k€378k€698k€
378 360 €Range: 253 082€ - 698 485€
NAF 5 année 2025
Valuation method used
Net Income Multiple
109 699 €
×
3.4x
=378 360 €
Range: 253 083€ - 698 486€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SOCIETE ELECTRO DIESEL D'AUVERGNE with other companies in the same sector:
Frequently asked questions about SOCIETE ELECTRO DIESEL D'AUVERGNE
What is the revenue of SOCIETE ELECTRO DIESEL D'AUVERGNE ?
The revenue of SOCIETE ELECTRO DIESEL D'AUVERGNE in 2016 is 1.1 M€.
Is SOCIETE ELECTRO DIESEL D'AUVERGNE profitable?
Yes, SOCIETE ELECTRO DIESEL D'AUVERGNE generated a net profit of 110 k€ in 2025.
Where is the headquarters of SOCIETE ELECTRO DIESEL D'AUVERGNE ?
The headquarters of SOCIETE ELECTRO DIESEL D'AUVERGNE is located in GERZAT (63360), in the department Puy-de-Dome.
Where to find the tax return of SOCIETE ELECTRO DIESEL D'AUVERGNE ?
The tax return of SOCIETE ELECTRO DIESEL D'AUVERGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE ELECTRO DIESEL D'AUVERGNE operate?
SOCIETE ELECTRO DIESEL D'AUVERGNE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart