Employees: 42 (2023.0)Legal category: SAS (autres)Size: ETICreation date: 2000-12-04 (25 years)Status: ActiveBusiness sector: Édition de journauxLocation: PARIS (75013), Paris
SOCIETE EDITRICE DU MONDE : revenue, balance sheet and financial ratios
SOCIETE EDITRICE DU MONDE is a French company
founded 25 years ago,
specialized in the sector Édition de journaux.
Based in PARIS (75013),
this company of category ETI
shows in 2024 a revenue of 182.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE EDITRICE DU MONDE (SIREN 433891850)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
182 745 000 €
176 283 000 €
176 320 000 €
173 026 000 €
158 544 000 €
167 987 000 €
166 087 000 €
177 100 000 €
183 429 000 €
Net income
-2 141 000 €
-8 798 000 €
-6 685 000 €
1 981 000 €
8 577 000 €
-3 829 000 €
7 802 000 €
-775 000 €
-9 244 000 €
EBITDA
3 464 000 €
-1 048 000 €
-7 657 000 €
5 898 000 €
-2 163 000 €
-4 578 000 €
-4 674 000 €
3 137 000 €
-6 542 000 €
Net margin
-1.2%
-5.0%
-3.8%
1.1%
5.4%
-2.3%
4.7%
-0.4%
-5.0%
Revenue and income statement
In 2024, SOCIETE EDITRICE DU MONDE achieves revenue of 182.7 M€. Activity remains stable over the period (CAGR: -0.0%). Vs 2023: +4%. After deducting consumption (5.0 M€), gross margin stands at 177.7 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.5 M€, representing 1.9% of revenue. Positive scissor effect: EBITDA margin improves by +2.5 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -2.1 M€ (-1.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
182 745 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
177 746 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 464 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 785 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 141 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 482%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.6 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
481.785%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.88%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.155%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.621
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE EDITRICE DU MONDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-170.444
431.137
220.209
250.877
231.383
199.757
245.889
429.889
481.785
Financial autonomy
-5.321
2.698
4.748
4.066
5.861
6.191
4.671
2.375
1.88
Repayment capacity
-2.508
18.548
3.015
-12.204
3.229
9.86
-26.593
-0.032
6.621
Cash flow / Revenue
-6.668%
1.289%
7.92%
-1.784%
10.789%
2.992%
-1.009%
-0.757%
3.155%
Sector positioning
Debt ratio
481.792024
2022
2023
2024
Q1: 0.0
Med: 0.8
Q3: 19.54
Watch
In 2024, the debt ratio of SOCIETE EDITRICE DU MONDE (481.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.88%2024
2022
2023
2024
Q1: 2.4%
Med: 29.55%
Q3: 61.76%
Average-5 pts over 3 years
In 2024, the financial autonomy of SOCIETE EDITRICE DU MONDE (1.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.62 years2024
2022
2023
2024
Q1: -0.08 years
Med: 0.0 years
Q3: 0.69 years
Watch+51 pts over 3 years
In 2024, the repayment capacity of SOCIETE EDITRICE DU MONDE (6.62) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 71.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 455.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
71.975
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
455.629
Liquidity indicators evolution SOCIETE EDITRICE DU MONDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
56.513
73.272
71.861
64.54
73.114
72.387
69.026
0.0
71.975
Interest coverage
-110.089
154.351
-74.198
-88.204
-180.166
82.909
-70.772
-1331.107
455.629
Sector positioning
Liquidity ratio
71.972024
2022
2023
2024
Q1: 91.24
Med: 183.21
Q3: 370.8
Watch
In 2024, the liquidity ratio of SOCIETE EDITRICE DU MONDE (71.97) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
455.63x2024
2022
2023
2024
Q1: -0.54x
Med: 0.0x
Q3: 0.27x
Excellent+74 pts over 3 years
In 2024, the interest coverage of SOCIETE EDITRICE DU MONDE (455.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 74 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 109 days. Excellent situation: suppliers finance 35 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-99 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-50 232 946 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
74 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
109 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-99 j
WCR and payment terms evolution SOCIETE EDITRICE DU MONDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-62 110 894 €
-18 452 049 €
-28 384 268 €
-20 509 533 €
-31 250 608 €
-41 915 548 €
-39 897 690 €
-215 065 €
-50 232 946 €
Inventory turnover (days)
2
2
2
2
2
1
3
0
2
Customer payment term (days)
51
55
64
54
85
76
68
0
74
Supplier payment term (days)
107
118
135
138
139
130
129
0
109
Positioning of SOCIETE EDITRICE DU MONDE in its sector
Comparison with sector Édition de journaux
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of SOCIETE EDITRICE DU MONDE is estimated at
19 216 493 €
(range 9 539 499€ - 41 632 971€).
With an EBITDA of 3 464 000€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
9539k€19216k€41632k€
19 216 493 €Range: 9 539 499€ - 41 632 971€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 464 000 €×1.1x
Estimation3 976 607 €
2 049 358€ - 16 321 109€
Revenue Multiple30%
182 745 000 €×0.24x
Estimation44 616 306 €
22 023 069€ - 83 819 410€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de journaux)
Compare SOCIETE EDITRICE DU MONDE with other companies in the same sector:
Frequently asked questions about SOCIETE EDITRICE DU MONDE
What is the revenue of SOCIETE EDITRICE DU MONDE ?
The revenue of SOCIETE EDITRICE DU MONDE in 2024 is 182.7 M€.
Is SOCIETE EDITRICE DU MONDE profitable?
SOCIETE EDITRICE DU MONDE recorded a net loss in 2024.
Where is the headquarters of SOCIETE EDITRICE DU MONDE ?
The headquarters of SOCIETE EDITRICE DU MONDE is located in PARIS (75013), in the department Paris.
Where to find the tax return of SOCIETE EDITRICE DU MONDE ?
The tax return of SOCIETE EDITRICE DU MONDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE EDITRICE DU MONDE operate?
SOCIETE EDITRICE DU MONDE operates in the sector Édition de journaux (NAF code 58.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart