Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: PLURIEN (22240), Cotes-d'Armor
SOCIETE DURAND BOULIN MARINE is a French company
founded 62 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in PLURIEN (22240),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DURAND BOULIN MARINE (SIREN 497280073)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 950 651 €
N/C
1 276 657 €
792 309 €
822 558 €
727 934 €
845 714 €
Net income
85 980 €
22 411 €
116 896 €
91 973 €
59 729 €
25 856 €
-3 023 €
4 212 €
25 069 €
EBITDA
N/C
N/C
167 527 €
N/C
93 495 €
47 638 €
26 718 €
40 122 €
62 332 €
Net margin
N/C
N/C
6.0%
N/C
4.7%
3.3%
-0.4%
0.6%
3.0%
Revenue and income statement
In 2024, SOCIETE DURAND BOULIN MARINE generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 86 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 980 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.487%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.296%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.256
9.165
16.427
16.048
34.694
44.298
31.75
25.153
18.487
Financial autonomy
72.797
79.542
78.321
62.368
45.862
47.841
53.156
49.271
63.296
Repayment capacity
0.87
1.192
2.413
1.435
1.833
None
1.582
None
None
Cash flow / Revenue
7.007%
4.15%
3.229%
5.873%
6.862%
None%
7.046%
None%
None%
Sector positioning
Debt ratio
18.492024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Good
In 2024, the debt ratio of SOCIETE DURAND BOULIN MARINE (18.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.3%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Good+5 pts over 3 years
In 2024, the financial autonomy of SOCIETE DURAND BOULIN MARINE (63.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.58 years2022
2022
Q1: 0.0 years
Med: 1.29 years
Q3: 3.63 years
Average
In 2022, the repayment capacity of SOCIETE DURAND BOULIN MARINE (1.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 357.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
467.782
658.989
1023.002
336.32
225.539
279.674
297.206
231.762
357.92
Interest coverage
0.579
0.842
2.264
2.292
1.429
None
3.808
None
None
Sector positioning
Liquidity ratio
357.922024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Good+8 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DURAND BOULIN MARINE (357.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.81x2022
2022
Q1: 0.0x
Med: 1.27x
Q3: 4.44x
Good
In 2022, the interest coverage of SOCIETE DURAND BOULIN MARINE (3.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DURAND BOULIN MARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
286 207 €
306 045 €
281 685 €
356 436 €
575 223 €
0 €
522 618 €
0 €
0 €
Inventory turnover (days)
111
135
94
171
209
0
92
0
0
Customer payment term (days)
13
25
13
15
7
0
5
0
0
Supplier payment term (days)
24
15
4
6
33
0
16
0
0
Positioning of SOCIETE DURAND BOULIN MARINE in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 90 094€ to 934 499€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
90k€388k€934k€
388 044 €Range: 90 094€ - 934 499€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare SOCIETE DURAND BOULIN MARINE with other companies in the same sector:
Frequently asked questions about SOCIETE DURAND BOULIN MARINE
What is the revenue of SOCIETE DURAND BOULIN MARINE ?
The revenue of SOCIETE DURAND BOULIN MARINE in 2022 is 2.0 M€.
Is SOCIETE DURAND BOULIN MARINE profitable?
Yes, SOCIETE DURAND BOULIN MARINE generated a net profit of 86 k€ in 2024.
Where is the headquarters of SOCIETE DURAND BOULIN MARINE ?
The headquarters of SOCIETE DURAND BOULIN MARINE is located in PLURIEN (22240), in the department Cotes-d'Armor.
Where to find the tax return of SOCIETE DURAND BOULIN MARINE ?
The tax return of SOCIETE DURAND BOULIN MARINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DURAND BOULIN MARINE operate?
SOCIETE DURAND BOULIN MARINE operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart