Employees: NN (None)Legal category: SA (autres)Size: PMECreation date: 1980-05-14 (46 years)Status: ActiveBusiness sector: Enseignement de disciplines sportives et d'activités de loisirsLocation: ROQUEBRUNE-SUR-ARGENS (83380), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE DU PORT DES ISSAMBRES : revenue, balance sheet and financial ratios
SOCIETE DU PORT DES ISSAMBRES is a French company
founded 46 years ago,
specialized in the sector Enseignement de disciplines sportives et d'activités de loisirs.
Based in ROQUEBRUNE-SUR-ARGENS (83380),
this company of category PME
shows in 2017 a revenue of 327 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DU PORT DES ISSAMBRES (SIREN 722007093)
Indicator
2024
2023
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
326 660 €
Net income
42 653 €
20 381 €
-3 219 €
910 €
14 565 €
629 €
EBITDA
N/C
N/C
N/C
N/C
N/C
65 539 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.2%
Revenue and income statement
In 2024, SOCIETE DU PORT DES ISSAMBRES generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 629 € -> 43 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 653 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1662%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1661.815%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.338%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DU PORT DES ISSAMBRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
Debt ratio
3347.475
2881.02
2805.707
2121.101
2161.131
1661.815
Financial autonomy
1.618
1.811
1.797
2.251
1.896
2.338
Repayment capacity
50.429
None
None
None
None
None
Cash flow / Revenue
20.864%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1661.822024
2020
2023
2024
Q1: 0.0
Med: 10.53
Q3: 77.16
Watch
In 2024, the debt ratio of SOCIETE DU PORT DES ISSAM... (1661.82) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
2.34%2024
2020
2023
2024
Q1: 0.0%
Med: 16.96%
Q3: 49.78%
Average
In 2024, the financial autonomy of SOCIETE DU PORT DES ISSAM... (2.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 786.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
786.369
Liquidity indicators evolution SOCIETE DU PORT DES ISSAMBRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
Liquidity ratio
869.639
553.24
658.473
612.37
773.843
786.369
Interest coverage
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
786.372024
2020
2023
2024
Q1: 88.63
Med: 182.89
Q3: 416.75
Excellent
In 2024, the liquidity ratio of SOCIETE DU PORT DES ISSAM... (786.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DU PORT DES ISSAMBRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
Operating WCR
181 515 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
371
0
0
0
0
0
Positioning of SOCIETE DU PORT DES ISSAMBRES in its sector
Comparison with sector Enseignement de disciplines sportives et d'activités de loisirs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 291 070€ to 894 784€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
291k€595k€894k€
595 807 €Range: 291 070€ - 894 784€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement de disciplines sportives et d'activités de loisirs)
Compare SOCIETE DU PORT DES ISSAMBRES with other companies in the same sector:
Frequently asked questions about SOCIETE DU PORT DES ISSAMBRES
What is the revenue of SOCIETE DU PORT DES ISSAMBRES ?
The revenue of SOCIETE DU PORT DES ISSAMBRES in 2017 is 327 k€.
Is SOCIETE DU PORT DES ISSAMBRES profitable?
Yes, SOCIETE DU PORT DES ISSAMBRES generated a net profit of 43 k€ in 2024.
Where is the headquarters of SOCIETE DU PORT DES ISSAMBRES ?
The headquarters of SOCIETE DU PORT DES ISSAMBRES is located in ROQUEBRUNE-SUR-ARGENS (83380), in the department Var.
Where to find the tax return of SOCIETE DU PORT DES ISSAMBRES ?
The tax return of SOCIETE DU PORT DES ISSAMBRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DU PORT DES ISSAMBRES operate?
SOCIETE DU PORT DES ISSAMBRES operates in the sector Enseignement de disciplines sportives et d'activités de loisirs (NAF code 85.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart