Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-10-27 (15 years)Status: ActiveBusiness sector: Services auxiliaires des transports terrestresLocation: PUTEAUX (92800), Hauts-de-Seine
SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES : revenue, balance sheet and financial ratios
SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES is a French company
founded 15 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in PUTEAUX (92800),
this company of category PME
shows in 2024 a revenue of 385 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES (SIREN 528493364)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
384 553 €
381 610 €
401 045 €
402 615 €
369 246 €
387 293 €
385 220 €
359 589 €
366 763 €
Net income
-77 392 €
-747 579 €
-74 890 €
-65 501 €
-93 400 €
-65 671 €
-63 024 €
-109 205 €
-84 364 €
EBITDA
87 503 €
79 756 €
97 820 €
69 719 €
44 491 €
69 702 €
79 746 €
8 102 €
73 643 €
Net margin
-20.1%
-195.9%
-18.7%
-16.3%
-25.3%
-17.0%
-16.4%
-30.4%
-23.0%
Revenue and income statement
In 2024, SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES achieves revenue of 385 k€. Revenue is growing positively over 9 years (CAGR: +0.6%). Vs 2023: +1%. After deducting consumption (0 €), gross margin stands at 385 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 88 k€, representing 22.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -77 k€ (-20.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
384 553 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
384 553 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
87 503 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-209 152 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-77 392 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
22.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 203%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 31.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 10.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
203.126%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.593%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.22%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
31.571
Solvency indicators evolution SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
69.067
64.978
38.47
37.921
37.597
36.984
82.415
152.212
203.126
Financial autonomy
54.333
54.492
57.732
58.227
58.295
58.785
38.553
23.416
18.593
Repayment capacity
-15.223
-10.406
-9.815
-9.383
-7.817
-9.129
27.22
38.248
31.571
Cash flow / Revenue
-49.112%
-68.207%
-40.004%
-41.042%
-50.887%
-39.325%
13.019%
8.682%
10.22%
Sector positioning
Debt ratio
203.132024
2022
2023
2024
Q1: 0.0
Med: 7.19
Q3: 71.25
Watch
In 2024, the debt ratio of SOCIETE DU PARC HOTEL DE ... (203.13) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.59%2024
2022
2023
2024
Q1: 8.5%
Med: 34.82%
Q3: 60.5%
Average-20 pts over 3 years
In 2024, the financial autonomy of SOCIETE DU PARC HOTEL DE ... (18.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
31.57 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.65 years
Watch
In 2024, the repayment capacity of SOCIETE DU PARC HOTEL DE ... (31.57) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 13.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 14.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
13.212
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
14.428
Liquidity indicators evolution SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1746.888
262.32
19.706
20.027
19.333
19.133
19.695
15.993
13.212
Interest coverage
30.542
332.745
25.92
21.908
33.362
20.672
14.713
16.924
14.428
Sector positioning
Liquidity ratio
13.212024
2022
2023
2024
Q1: 94.59
Med: 166.76
Q3: 334.35
Watch-6 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DU PARC HOTEL DE ... (13.21) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
14.43x2024
2022
2023
2024
Q1: 0.0x
Med: 0.2x
Q3: 7.96x
Excellent
In 2024, the interest coverage of SOCIETE DU PARC HOTEL DE ... (14.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 175 days. Excellent situation: suppliers finance 153 days of the operating cycle (retail model). WCR is negative (-923 days): operations structurally generate cash. Notable WCR improvement over the period (-428%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-985 602 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
22 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
175 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-923 j
WCR and payment terms evolution SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-186 561 €
39 044 €
-1 035 930 €
-1 006 551 €
-992 290 €
-967 593 €
-939 652 €
-764 674 €
-985 602 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
82
90
81
93
94
82
87
24
22
Supplier payment term (days)
15
152
88
81
94
87
95
427
175
Positioning of SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 84 255€ to 330 415€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
84k€228k€330k€
228 552 €Range: 84 255€ - 330 415€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES with other companies in the same sector:
Frequently asked questions about SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES
What is the revenue of SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES ?
The revenue of SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES in 2024 is 385 k€.
Is SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES profitable?
SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES recorded a net loss in 2024.
Where is the headquarters of SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES ?
The headquarters of SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES ?
The tax return of SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES operate?
SOCIETE DU PARC HOTEL DE VILLE D'ASNIERES operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart