Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-04-27 (19 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75019), Paris
SOCIETE DU PARC EOLIEN LA TOURELLE : revenue, balance sheet and financial ratios
SOCIETE DU PARC EOLIEN LA TOURELLE is a French company
founded 19 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75019),
this company of category ETI
shows in 2024 a revenue of 690 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DU PARC EOLIEN LA TOURELLE (SIREN 497900704)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
689 679 €
394 332 €
422 605 €
445 808 €
420 404 €
451 996 €
454 385 €
Net income
261 800 €
145 807 €
133 769 €
162 134 €
94 602 €
147 481 €
90 520 €
EBITDA
403 352 €
262 261 €
284 516 €
307 154 €
271 007 €
314 058 €
308 734 €
Net margin
38.0%
37.0%
31.7%
36.4%
22.5%
32.6%
19.9%
Revenue and income statement
In 2024, SOCIETE DU PARC EOLIEN LA TOURELLE achieves revenue of 690 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.4%. Vs 2021, growth of +75% (394 k€ -> 690 k€). After deducting consumption (0 €), gross margin stands at 690 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 403 k€, representing 58.5% of revenue. Warning negative scissor effect: despite revenue change (+75%), EBITDA varies by +54%, reducing margin by 8.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 262 k€, i.e. 38.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
689 679 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
689 679 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
403 352 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
402 654 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
261 800 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
58.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -99%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -547%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.6 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 38.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-98.93%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-546.912%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
38.061%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.587
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DU PARC EOLIEN LA TOURELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
-230.258
-193.311
-159.917
-134.913
-117.555
-108.796
-98.93
Financial autonomy
-72.468
-99.674
-144.789
-220.435
-450.46
-692.113
-546.912
Repayment capacity
19.558
16.563
21.799
14.761
14.937
14.451
5.587
Cash flow / Revenue
34.596%
39.241%
30.66%
39.502%
39.572%
39.572%
38.061%
Sector positioning
Debt ratio
-98.932024
2020
2021
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good+8 pts over 3 years
In 2024, the debt ratio of SOCIETE DU PARC EOLIEN LA... (-98.93) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-546.91%2024
2020
2021
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average
In 2024, the financial autonomy of SOCIETE DU PARC EOLIEN LA... (-546.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.59 years2024
2020
2021
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of SOCIETE DU PARC EOLIEN LA... (5.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 92.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 13.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
92.154
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
13.285
Liquidity indicators evolution SOCIETE DU PARC EOLIEN LA TOURELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
292.544
349.42
224.497
180.472
563.654
391.524
92.154
Interest coverage
49.082
43.538
52.438
42.666
41.221
40.499
13.285
Sector positioning
Liquidity ratio
92.152024
2020
2021
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-36 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DU PARC EOLIEN LA... (92.15) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
13.29x2024
2020
2021
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good-8 pts over 3 years
In 2024, the interest coverage of SOCIETE DU PARC EOLIEN LA... (13.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 178 days. Excellent situation: suppliers finance 116 days of the operating cycle (retail model). Overall, WCR represents 20 days of revenue, i.e. 37 k€ to permanently finance. Over 2016-2024, WCR increased by +103%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
37 498 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
178 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
20 j
WCR and payment terms evolution SOCIETE DU PARC EOLIEN LA TOURELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
-1 449 752 €
-1 069 364 €
-524 832 €
-401 459 €
-85 193 €
155 682 €
37 498 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
46
47
53
36
30
65
62
Supplier payment term (days)
42
139
247
381
101
184
178
Positioning of SOCIETE DU PARC EOLIEN LA TOURELLE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SOCIETE DU PARC EOLIEN LA TOURELLE is estimated at
781 911 €
(range 120 015€ - 3 113 644€).
With an EBITDA of 403 352€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
120k€781k€3113k€
781 911 €Range: 120 015€ - 3 113 644€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
403 352 €×2.4x
Estimation975 979 €
107 097€ - 3 662 050€
Revenue Multiple30%
689 679 €×0.69x
Estimation477 148 €
93 937€ - 2 421 351€
Net Income Multiple20%
261 800 €×2.9x
Estimation753 889 €
191 430€ - 2 781 072€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SOCIETE DU PARC EOLIEN LA TOURELLE with other companies in the same sector:
Frequently asked questions about SOCIETE DU PARC EOLIEN LA TOURELLE
What is the revenue of SOCIETE DU PARC EOLIEN LA TOURELLE ?
The revenue of SOCIETE DU PARC EOLIEN LA TOURELLE in 2024 is 690 k€.
Is SOCIETE DU PARC EOLIEN LA TOURELLE profitable?
Yes, SOCIETE DU PARC EOLIEN LA TOURELLE generated a net profit of 262 k€ in 2024.
Where is the headquarters of SOCIETE DU PARC EOLIEN LA TOURELLE ?
The headquarters of SOCIETE DU PARC EOLIEN LA TOURELLE is located in PARIS (75019), in the department Paris.
Where to find the tax return of SOCIETE DU PARC EOLIEN LA TOURELLE ?
The tax return of SOCIETE DU PARC EOLIEN LA TOURELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DU PARC EOLIEN LA TOURELLE operate?
SOCIETE DU PARC EOLIEN LA TOURELLE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart