Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2001-01-25 (25 years)Status: ActiveBusiness sector: Production d'électricitéLocation: NANTERRE (92000), Hauts-de-Seine
SOCIETE DU PARC EOLIEN DE VILLESEQUE : revenue, balance sheet and financial ratios
SOCIETE DU PARC EOLIEN DE VILLESEQUE is a French company
founded 25 years ago,
specialized in the sector Production d'électricité.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 8.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DU PARC EOLIEN DE VILLESEQUE (SIREN 434519088)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 381 690 €
13 657 863 €
11 014 978 €
10 116 630 €
9 599 884 €
10 990 080 €
10 657 261 €
13 511 925 €
12 609 265 €
Net income
3 627 172 €
7 020 401 €
4 409 469 €
5 007 976 €
4 349 383 €
4 902 092 €
4 280 145 €
5 990 284 €
5 446 265 €
EBITDA
5 041 039 €
9 175 352 €
6 272 785 €
7 131 105 €
6 458 667 €
7 851 825 €
7 542 986 €
10 310 829 €
9 612 149 €
Net margin
43.3%
51.4%
40.0%
49.5%
45.3%
44.6%
40.2%
44.3%
43.2%
Revenue and income statement
In 2024, SOCIETE DU PARC EOLIEN DE VILLESEQUE achieves revenue of 8.4 M€. Activity remains stable over the period (CAGR: -5.0%). Significant drop of -39% vs 2023. After deducting consumption (0 €), gross margin stands at 8.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.0 M€, representing 60.1% of revenue. Warning negative scissor effect: despite revenue change (-39%), EBITDA varies by -45%, reducing margin by 7.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.6 M€, i.e. 43.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 381 690 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 381 690 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 041 039 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 565 480 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 627 172 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
60.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 49.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.981%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
49.328%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DU PARC EOLIEN DE VILLESEQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
59.59
48.618
41.863
27.315
13.048
6.684
0.0
0.0
0.0
Financial autonomy
62.229
66.178
69.225
77.319
86.439
92.004
93.857
89.139
93.981
Repayment capacity
3.743
2.869
3.247
2.018
1.142
0.513
0.0
0.0
0.0
Cash flow / Revenue
45.576%
46.985%
43.586%
47.913%
49.084%
53.081%
43.315%
53.443%
49.328%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good
In 2024, the debt ratio of SOCIETE DU PARC EOLIEN DE... (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.98%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of SOCIETE DU PARC EOLIEN DE... (94.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good
In 2024, the repayment capacity of SOCIETE DU PARC EOLIEN DE... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7042.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7042.45
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.134
Liquidity indicators evolution SOCIETE DU PARC EOLIEN DE VILLESEQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
16398.74
3113.092
3268.377
4867.043
2736.935
4509.579
799.026
576.149
7042.45
Interest coverage
11.187
8.935
10.338
4.885
0.952
0.426
0.428
0.602
1.134
Sector positioning
Liquidity ratio
7042.452024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent
In 2024, the liquidity ratio of SOCIETE DU PARC EOLIEN DE... (7042.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.13x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of SOCIETE DU PARC EOLIEN DE... (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 117 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The gap of 104 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-377 days): operations structurally generate cash. Over 2016-2024, WCR increased by +59%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-8 777 473 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
117 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-377 j
WCR and payment terms evolution SOCIETE DU PARC EOLIEN DE VILLESEQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-21 336 263 €
-19 679 038 €
-16 204 898 €
-16 470 503 €
-14 237 876 €
-12 621 710 €
-9 291 464 €
-6 320 859 €
-8 777 473 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
18
69
65
29
33
29
86
54
117
Supplier payment term (days)
12
21
49
16
80
21
62
24
13
Positioning of SOCIETE DU PARC EOLIEN DE VILLESEQUE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SOCIETE DU PARC EOLIEN DE VILLESEQUE is estimated at
9 927 453 €
(range 1 542 169€ - 39 418 136€).
With an EBITDA of 5 041 039€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
1542k€9927k€39418k€
9 927 453 €Range: 1 542 169€ - 39 418 136€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 041 039 €×2.4x
Estimation12 197 654 €
1 338 484€ - 45 767 805€
Revenue Multiple30%
8 381 690 €×0.69x
Estimation5 798 792 €
1 141 617€ - 29 426 755€
Net Income Multiple20%
3 627 172 €×2.9x
Estimation10 444 942 €
2 652 212€ - 38 531 040€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SOCIETE DU PARC EOLIEN DE VILLESEQUE with other companies in the same sector:
Frequently asked questions about SOCIETE DU PARC EOLIEN DE VILLESEQUE
What is the revenue of SOCIETE DU PARC EOLIEN DE VILLESEQUE ?
The revenue of SOCIETE DU PARC EOLIEN DE VILLESEQUE in 2024 is 8.4 M€.
Is SOCIETE DU PARC EOLIEN DE VILLESEQUE profitable?
Yes, SOCIETE DU PARC EOLIEN DE VILLESEQUE generated a net profit of 3.6 M€ in 2024.
Where is the headquarters of SOCIETE DU PARC EOLIEN DE VILLESEQUE ?
The headquarters of SOCIETE DU PARC EOLIEN DE VILLESEQUE is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of SOCIETE DU PARC EOLIEN DE VILLESEQUE ?
The tax return of SOCIETE DU PARC EOLIEN DE VILLESEQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DU PARC EOLIEN DE VILLESEQUE operate?
SOCIETE DU PARC EOLIEN DE VILLESEQUE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart