Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2007-03-28 (19 years)Status: ActiveBusiness sector: Production d'électricitéLocation: VERSAILLES (78000), Yvelines
SOCIETE DU PARC EOLIEN DE FONTFROIDE : revenue, balance sheet and financial ratios
SOCIETE DU PARC EOLIEN DE FONTFROIDE is a French company
founded 19 years ago,
specialized in the sector Production d'électricité.
Based in VERSAILLES (78000),
this company of category GE
shows in 2024 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DU PARC EOLIEN DE FONTFROIDE (SIREN 495326324)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 509 421 €
4 152 835 €
4 148 839 €
3 828 060 €
3 983 505 €
3 997 627 €
3 481 129 €
3 962 485 €
3 856 094 €
Net income
1 708 190 €
1 262 447 €
918 779 €
1 039 790 €
1 038 043 €
910 309 €
43 134 €
79 029 €
-398 064 €
EBITDA
3 554 714 €
3 117 444 €
2 923 454 €
3 213 776 €
3 338 670 €
3 358 081 €
2 850 905 €
3 349 120 €
3 239 747 €
Net margin
37.9%
30.4%
22.1%
27.2%
26.1%
22.8%
1.2%
2.0%
-10.3%
Revenue and income statement
In 2024, SOCIETE DU PARC EOLIEN DE FONTFROIDE achieves revenue of 4.5 M€. Revenue is growing positively over 9 years (CAGR: +2.0%). Vs 2023: +9%. After deducting consumption (0 €), gross margin stands at 4.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.6 M€, representing 78.8% of revenue. Positive scissor effect: EBITDA margin improves by +3.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 37.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 509 421 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 509 421 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 554 714 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 004 609 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 708 190 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
78.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 62.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.822%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.896%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
62.624%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.33
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DU PARC EOLIEN DE FONTFROIDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
383.623
309.033
260.329
194.093
138.523
88.25
64.08
39.595
7.822
Financial autonomy
20.407
24.18
27.419
33.521
41.262
51.643
57.152
69.002
88.896
Repayment capacity
10.415
8.362
9.036
5.897
4.504
3.341
2.902
1.762
0.33
Cash flow / Revenue
50.234%
54.866%
51.793%
60.208%
64.296%
63.443%
52.193%
57.63%
62.624%
Sector positioning
Debt ratio
7.822024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average-6 pts over 3 years
In 2024, the debt ratio of SOCIETE DU PARC EOLIEN DE... (7.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
88.9%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of SOCIETE DU PARC EOLIEN DE... (88.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.33 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average-9 pts over 3 years
In 2024, the repayment capacity of SOCIETE DU PARC EOLIEN DE... (0.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 328.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
328.567
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.408
Liquidity indicators evolution SOCIETE DU PARC EOLIEN DE FONTFROIDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
714.855
4273.403
3341.562
3816.762
3261.43
201.761
171.54
468.722
328.567
Interest coverage
39.973
35.093
36.775
28.31
23.573
19.857
16.202
10.521
5.408
Sector positioning
Liquidity ratio
328.572024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good+8 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DU PARC EOLIEN DE... (328.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.41x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good-18 pts over 3 years
In 2024, the interest coverage of SOCIETE DU PARC EOLIEN DE... (5.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 28 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. The company must finance 12 days of gap between collections and payments. WCR is negative (-339 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-4 251 572 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
28 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-339 j
WCR and payment terms evolution SOCIETE DU PARC EOLIEN DE FONTFROIDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-4 802 572 €
-4 916 731 €
-5 512 751 €
-5 151 262 €
-5 521 337 €
-5 660 208 €
-5 337 689 €
-4 312 428 €
-4 251 572 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
22
49
23
59
28
27
62
71
28
Supplier payment term (days)
22
10
14
16
23
8
28
13
16
Positioning of SOCIETE DU PARC EOLIEN DE FONTFROIDE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SOCIETE DU PARC EOLIEN DE FONTFROIDE is estimated at
6 220 352 €
(range 905 987€ - 24 515 434€).
With an EBITDA of 3 554 714€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
905k€6220k€24515k€
6 220 352 €Range: 905 987€ - 24 515 434€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 554 714 €×2.4x
Estimation8 601 237 €
943 839€ - 32 273 398€
Revenue Multiple30%
4 509 421 €×0.69x
Estimation3 119 800 €
614 200€ - 15 831 846€
Net Income Multiple20%
1 708 190 €×2.9x
Estimation4 918 969 €
1 249 040€ - 18 145 910€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SOCIETE DU PARC EOLIEN DE FONTFROIDE with other companies in the same sector:
Frequently asked questions about SOCIETE DU PARC EOLIEN DE FONTFROIDE
What is the revenue of SOCIETE DU PARC EOLIEN DE FONTFROIDE ?
The revenue of SOCIETE DU PARC EOLIEN DE FONTFROIDE in 2024 is 4.5 M€.
Is SOCIETE DU PARC EOLIEN DE FONTFROIDE profitable?
Yes, SOCIETE DU PARC EOLIEN DE FONTFROIDE generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of SOCIETE DU PARC EOLIEN DE FONTFROIDE ?
The headquarters of SOCIETE DU PARC EOLIEN DE FONTFROIDE is located in VERSAILLES (78000), in the department Yvelines.
Where to find the tax return of SOCIETE DU PARC EOLIEN DE FONTFROIDE ?
The tax return of SOCIETE DU PARC EOLIEN DE FONTFROIDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DU PARC EOLIEN DE FONTFROIDE operate?
SOCIETE DU PARC EOLIEN DE FONTFROIDE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart