Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2009-10-07 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: SAINT-CONTEST (14280), Calvados
SOCIETE DU PARC EOLIEN DE FAMILY : revenue, balance sheet and financial ratios
SOCIETE DU PARC EOLIEN DE FAMILY is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in SAINT-CONTEST (14280),
this company of category ETI
shows in 2024 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DU PARC EOLIEN DE FAMILY (SIREN 517402582)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
3 130 965 €
8 281 592 €
1 784 285 €
2 243 435 €
1 972 262 €
1 794 185 €
1 642 253 €
1 751 717 €
Net income
-1 410 €
0 €
0 €
192 €
960 €
850 €
1 844 €
601 €
EBITDA
79 934 €
140 049 €
157 092 €
157 171 €
163 790 €
180 682 €
142 750 €
198 198 €
Net margin
-0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.1%
0.0%
Revenue and income statement
In 2024, SOCIETE DU PARC EOLIEN DE FAMILY achieves revenue of 3.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.5%. Significant drop of -62% vs 2023. After deducting consumption (0 €), gross margin stands at 3.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 80 k€, representing 2.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -1 k€ (-0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 130 965 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 130 965 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
79 934 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-77 334 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 410 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8176%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 4.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8175.575%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.418%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.719%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.22
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DU PARC EOLIEN DE FAMILY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
18100.405
15932.049
14711.333
10405.313
10129.243
12489.438
6977.078
8175.575
Financial autonomy
0.466
0.547
0.505
0.607
0.541
0.593
0.183
0.418
Repayment capacity
15.534
18.376
12.717
10.525
10.381
12.907
6.848
7.22
Cash flow / Revenue
7.059%
6.576%
8.579%
7.151%
6.288%
7.841%
1.779%
4.719%
Sector positioning
Debt ratio
8175.572024
2021
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of SOCIETE DU PARC EOLIEN DE... (8175.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
0.42%2024
2021
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+17 pts over 3 years
In 2024, the financial autonomy of SOCIETE DU PARC EOLIEN DE... (0.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.22 years2024
2021
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of SOCIETE DU PARC EOLIEN DE... (7.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 72.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.678
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
72.562
Liquidity indicators evolution SOCIETE DU PARC EOLIEN DE FAMILY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
176.253
261.445
236.39
136.738
136.22
323.016
103.608
124.678
Interest coverage
39.683
17.393
9.72
8.958
5.108
4.967
13.749
72.562
Sector positioning
Liquidity ratio
124.682024
2021
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-22 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DU PARC EOLIEN DE... (124.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
72.56x2024
2021
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent+18 pts over 3 years
In 2024, the interest coverage of SOCIETE DU PARC EOLIEN DE... (72.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 149 days. Excellent situation: suppliers finance 84 days of the operating cycle (retail model). Overall, WCR represents 55 days of revenue, i.e. 474 k€ to permanently finance. Notable WCR improvement over the period (-22%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
474 373 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
149 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
55 j
WCR and payment terms evolution SOCIETE DU PARC EOLIEN DE FAMILY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
606 409 €
686 215 €
713 422 €
619 132 €
639 200 €
665 306 €
-2 301 868 €
474 373 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
58
76
72
46
33
64
85
65
Supplier payment term (days)
72
60
81
105
143
72
169
149
Positioning of SOCIETE DU PARC EOLIEN DE FAMILY in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SOCIETE DU PARC EOLIEN DE FAMILY is estimated at
933 181 €
(range 173 183€ - 4 575 694€).
With an EBITDA of 79 934€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
173k€933k€4575k€
933 181 €Range: 173 183€ - 4 575 694€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
79 934 €×2.4x
Estimation193 414 €
21 224€ - 725 724€
Revenue Multiple30%
3 130 965 €×0.69x
Estimation2 166 128 €
426 449€ - 10 992 311€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SOCIETE DU PARC EOLIEN DE FAMILY with other companies in the same sector:
Frequently asked questions about SOCIETE DU PARC EOLIEN DE FAMILY
What is the revenue of SOCIETE DU PARC EOLIEN DE FAMILY ?
The revenue of SOCIETE DU PARC EOLIEN DE FAMILY in 2024 is 3.1 M€.
Is SOCIETE DU PARC EOLIEN DE FAMILY profitable?
SOCIETE DU PARC EOLIEN DE FAMILY recorded a net loss in 2024.
Where is the headquarters of SOCIETE DU PARC EOLIEN DE FAMILY ?
The headquarters of SOCIETE DU PARC EOLIEN DE FAMILY is located in SAINT-CONTEST (14280), in the department Calvados.
Where to find the tax return of SOCIETE DU PARC EOLIEN DE FAMILY ?
The tax return of SOCIETE DU PARC EOLIEN DE FAMILY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DU PARC EOLIEN DE FAMILY operate?
SOCIETE DU PARC EOLIEN DE FAMILY operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart