Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2001-04-23 (25 years)Status: ActiveBusiness sector: Production d'électricitéLocation: NANTERRE (92000), Hauts-de-Seine
SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT : revenue, balance sheet and financial ratios
SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT is a French company
founded 25 years ago,
specialized in the sector Production d'électricité.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT (SIREN 437923402)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 028 795 €
3 968 733 €
2 352 874 €
2 171 028 €
2 552 776 €
2 759 899 €
2 431 806 €
2 599 461 €
2 691 654 €
Net income
1 677 103 €
1 064 751 €
609 353 €
973 278 €
1 126 360 €
1 220 104 €
948 036 €
1 097 947 €
915 657 €
EBITDA
2 350 409 €
1 635 059 €
981 015 €
1 481 714 €
1 727 532 €
1 982 959 €
1 736 001 €
1 893 299 €
1 978 279 €
Net margin
41.6%
26.8%
25.9%
44.8%
44.1%
44.2%
39.0%
42.2%
34.0%
Revenue and income statement
In 2024, SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT achieves revenue of 4.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.2%. Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 4.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.4 M€, representing 58.3% of revenue. Positive scissor effect: EBITDA margin improves by +17.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 41.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 028 795 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 028 795 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 350 409 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 698 119 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 677 103 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
58.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 46.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.681%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
46.523%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
170.348
134.575
95.599
67.083
49.63
40.997
22.193
8.937
0.0
Financial autonomy
36.623
41.777
49.864
56.147
65.421
68.954
75.521
71.239
85.681
Repayment capacity
7.471
6.259
5.013
3.18
2.781
2.685
2.039
0.51
0.0
Cash flow / Revenue
39.11%
43.308%
44.749%
49.278%
49.597%
51.262%
32.003%
31.783%
46.523%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good
In 2024, the debt ratio of SOCIETE DU PARC EOLIEN DE... (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.68%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of SOCIETE DU PARC EOLIEN DE... (85.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good-7 pts over 3 years
In 2024, the repayment capacity of SOCIETE DU PARC EOLIEN DE... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 329.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.2x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
329.81
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.173
Liquidity indicators evolution SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2606.292
1141.785
817.619
360.87
1661.201
1412.355
316.449
171.702
329.81
Interest coverage
14.696
13.108
12.179
5.019
1.533
1.266
3.256
5.007
1.173
Sector positioning
Liquidity ratio
329.812024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good
In 2024, the liquidity ratio of SOCIETE DU PARC EOLIEN DE... (329.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.17x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of SOCIETE DU PARC EOLIEN DE... (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. The gap of 44 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-208 days): operations structurally generate cash. Over 2016-2024, WCR increased by +70%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 332 390 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
79 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
35 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-208 j
WCR and payment terms evolution SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-7 704 483 €
-7 384 809 €
-6 835 223 €
-5 937 757 €
-5 689 908 €
-5 840 044 €
-5 035 033 €
-3 544 475 €
-2 332 390 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
50
39
51
88
61
19
105
71
79
Supplier payment term (days)
31
39
37
254
52
103
51
91
35
Positioning of SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT is estimated at
4 645 682 €
(range 721 920€ - 18 476 200€).
With an EBITDA of 2 350 409€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
721k€4645k€18476k€
4 645 682 €Range: 721 920€ - 18 476 200€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 350 409 €×2.4x
Estimation5 687 216 €
624 075€ - 21 339 462€
Revenue Multiple30%
4 028 795 €×0.69x
Estimation2 787 283 €
548 737€ - 14 144 446€
Net Income Multiple20%
1 677 103 €×2.9x
Estimation4 829 449 €
1 226 309€ - 17 815 676€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT with other companies in the same sector:
Frequently asked questions about SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT
What is the revenue of SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT ?
The revenue of SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT in 2024 is 4.0 M€.
Is SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT profitable?
Yes, SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT ?
The headquarters of SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT ?
The tax return of SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT operate?
SOCIETE DU PARC EOLIEN DE CASTANET-LE HAUT operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart