Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-03-21 (38 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: TOULOUSE (31200), Haute-Garonne
SOCIETE DU PARC AQUATIQUE DE TOULOUSE : revenue, balance sheet and financial ratios
SOCIETE DU PARC AQUATIQUE DE TOULOUSE is a French company
founded 38 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in TOULOUSE (31200),
this company of category PME
shows in 2024 a revenue of 420 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DU PARC AQUATIQUE DE TOULOUSE (SIREN 344885736)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
420 059 €
432 815 €
427 755 €
216 150 €
248 460 €
317 052 €
171 060 €
149 151 €
249 171 €
Net income
183 295 €
136 090 €
272 598 €
91 056 €
69 236 €
-85 154 €
153 569 €
20 694 €
49 289 €
EBITDA
-5 577 €
-5 910 €
95 183 €
13 509 €
78 577 €
169 093 €
41 543 €
40 479 €
131 854 €
Net margin
43.6%
31.4%
63.7%
42.1%
27.9%
-26.9%
89.8%
13.9%
19.8%
Revenue and income statement
In 2024, SOCIETE DU PARC AQUATIQUE DE TOULOUSE achieves revenue of 420 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.7%. Slight decline of -3% vs 2023. After deducting consumption (0 €), gross margin stands at 420 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6 k€, representing -1.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 183 k€, i.e. 43.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
420 059 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
420 059 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 577 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
200 041 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
183 295 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.121%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.545%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.497%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.094
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DU PARC AQUATIQUE DE TOULOUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.264
0.398
0.469
0.632
0.233
0.304
0.273
0.183
0.121
Financial autonomy
93.326
91.858
87.781
93.741
90.67
92.899
89.823
89.749
90.545
Repayment capacity
0.022
0.107
-0.39
0.038
0.028
-0.034
0.405
-0.019
-0.094
Cash flow / Revenue
45.414%
23.656%
-7.759%
53.336%
36.154%
-48.047%
2.284%
-36.003%
-5.497%
Sector positioning
Debt ratio
0.122024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Good
In 2024, the debt ratio of SOCIETE DU PARC AQUATIQUE... (0.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.55%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Excellent
In 2024, the financial autonomy of SOCIETE DU PARC AQUATIQUE... (90.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.09 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Excellent-15 pts over 3 years
In 2024, the repayment capacity of SOCIETE DU PARC AQUATIQUE... (-0.09) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1384.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1384.542
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.018
Liquidity indicators evolution SOCIETE DU PARC AQUATIQUE DE TOULOUSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1014.042
859.726
607.803
1113.597
713.827
990.951
740.597
1248.635
1384.542
Interest coverage
0.002
0.0
0.0
0.0
0.0
0.0
0.0
-1333.486
-0.018
Sector positioning
Liquidity ratio
1384.542024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Excellent+11 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DU PARC AQUATIQUE... (1384.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.02x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average
In 2024, the interest coverage of SOCIETE DU PARC AQUATIQUE... (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 192 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The gap of 152 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 312 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 1326 days of revenue, i.e. 1.5 M€ to permanently finance. Over 2016-2024, WCR increased by +188%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 546 653 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
192 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
312 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1326 j
WCR and payment terms evolution SOCIETE DU PARC AQUATIQUE DE TOULOUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
537 479 €
555 596 €
576 972 €
399 907 €
321 311 €
367 624 €
924 079 €
1 346 288 €
1 546 653 €
Inventory turnover (days)
360
602
525
283
361
415
210
285
312
Customer payment term (days)
372
808
888
184
166
274
172
164
192
Supplier payment term (days)
89
94
93
111
47
81
55
35
40
Positioning of SOCIETE DU PARC AQUATIQUE DE TOULOUSE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SOCIETE DU PARC AQUATIQUE DE TOULOUSE is estimated at
702 911 €
(range 227 904€ - 1 285 564€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
227k€702k€1285k€
702 911 €Range: 227 904€ - 1 285 564€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
420 059 €×0.81x
Estimation338 831 €
129 478€ - 631 837€
Net Income Multiple20%
183 295 €×6.8x
Estimation1 249 033 €
375 544€ - 2 266 155€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOCIETE DU PARC AQUATIQUE DE TOULOUSE with other companies in the same sector:
Frequently asked questions about SOCIETE DU PARC AQUATIQUE DE TOULOUSE
What is the revenue of SOCIETE DU PARC AQUATIQUE DE TOULOUSE ?
The revenue of SOCIETE DU PARC AQUATIQUE DE TOULOUSE in 2024 is 420 k€.
Is SOCIETE DU PARC AQUATIQUE DE TOULOUSE profitable?
Yes, SOCIETE DU PARC AQUATIQUE DE TOULOUSE generated a net profit of 183 k€ in 2024.
Where is the headquarters of SOCIETE DU PARC AQUATIQUE DE TOULOUSE ?
The headquarters of SOCIETE DU PARC AQUATIQUE DE TOULOUSE is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of SOCIETE DU PARC AQUATIQUE DE TOULOUSE ?
The tax return of SOCIETE DU PARC AQUATIQUE DE TOULOUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DU PARC AQUATIQUE DE TOULOUSE operate?
SOCIETE DU PARC AQUATIQUE DE TOULOUSE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart