Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE DU MOTEL DE REIMS TINQUEUX : revenue, balance sheet and financial ratios
SOCIETE DU MOTEL DE REIMS TINQUEUX is a French company
founded 27 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in TINQUEUX (51430),
this company of category PME
shows in 2020 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DU MOTEL DE REIMS TINQUEUX (SIREN 421380981)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 384 586 €
N/C
N/C
N/C
N/C
Net income
462 984 €
392 147 €
-285 421 €
334 732 €
207 558 €
161 038 €
132 147 €
EBITDA
N/C
N/C
-309 061 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-12.0%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE DU MOTEL DE REIMS TINQUEUX generates positive net income of 463 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 132 k€ -> 463 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
462 984 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.776%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.89%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DU MOTEL DE REIMS TINQUEUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
55.713
37.78
53.553
6.907
199.666
177.101
91.776
Financial autonomy
43.835
44.552
43.26
76.778
24.638
26.302
36.89
Repayment capacity
None
None
None
None
-6.722
None
None
Cash flow / Revenue
None%
None%
None%
None%
-9.272%
None%
None%
Sector positioning
Debt ratio
91.782024
2020
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-10 pts over 3 years
In 2024, the debt ratio of SOCIETE DU MOTEL DE REIMS... (91.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.89%2024
2020
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+6 pts over 3 years
In 2024, the financial autonomy of SOCIETE DU MOTEL DE REIMS... (36.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-6.72 years2020
2020
Q1: -6.02 years
Med: 0.0 years
Q3: 3.22 years
Excellent
In 2020, the repayment capacity of SOCIETE DU MOTEL DE REIMS... (-6.72) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.465
Liquidity indicators evolution SOCIETE DU MOTEL DE REIMS TINQUEUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
160.762
160.082
177.019
421.708
279.769
253.854
237.465
Interest coverage
None
None
None
None
-1.342
None
None
Sector positioning
Liquidity ratio
237.472024
2020
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good
In 2024, the liquidity ratio of SOCIETE DU MOTEL DE REIMS... (237.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1.34x2020
2020
Q1: -4.81x
Med: 0.0x
Q3: 2.71x
Average
In 2020, the interest coverage of SOCIETE DU MOTEL DE REIMS... (-1.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DU MOTEL DE REIMS TINQUEUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
88 611 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
12
0
0
Customer payment term (days)
0
0
0
0
1
0
0
Supplier payment term (days)
0
0
0
0
80
0
0
Positioning of SOCIETE DU MOTEL DE REIMS TINQUEUX in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOCIETE DU MOTEL DE REIMS TINQUEUX is estimated at
1 895 835 €
(range 990 865€ - 4 177 977€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
990k€1895k€4177k€
1 895 835 €Range: 990 865€ - 4 177 977€
NAF 5 année 2024
Valuation method used
Net Income Multiple
462 984 €
×
4.1x
=1 895 835 €
Range: 990 866€ - 4 177 978€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOCIETE DU MOTEL DE REIMS TINQUEUX with other companies in the same sector:
Frequently asked questions about SOCIETE DU MOTEL DE REIMS TINQUEUX
What is the revenue of SOCIETE DU MOTEL DE REIMS TINQUEUX ?
The revenue of SOCIETE DU MOTEL DE REIMS TINQUEUX in 2020 is 2.4 M€.
Is SOCIETE DU MOTEL DE REIMS TINQUEUX profitable?
Yes, SOCIETE DU MOTEL DE REIMS TINQUEUX generated a net profit of 463 k€ in 2024.
Where is the headquarters of SOCIETE DU MOTEL DE REIMS TINQUEUX ?
The headquarters of SOCIETE DU MOTEL DE REIMS TINQUEUX is located in TINQUEUX (51430), in the department Marne.
Where to find the tax return of SOCIETE DU MOTEL DE REIMS TINQUEUX ?
The tax return of SOCIETE DU MOTEL DE REIMS TINQUEUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DU MOTEL DE REIMS TINQUEUX operate?
SOCIETE DU MOTEL DE REIMS TINQUEUX operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart