Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75003), Paris
SOCIETE DU DOMAINE DE ROSNY : revenue, balance sheet and financial ratios
SOCIETE DU DOMAINE DE ROSNY is a French company
founded 126 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75003),
this company of category PME
shows in 2023 a revenue of -15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DU DOMAINE DE ROSNY (SIREN 599802451)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
2014
2013
Revenue
N/C
-14 803 €
N/C
176 796 €
163 096 €
113 705 €
110 619 €
115 307 €
235 231 €
226 448 €
Net income
21 811 €
-138 069 €
-106 136 €
67 478 €
56 015 €
23 207 €
22 077 €
23 799 €
184 201 €
98 239 €
EBITDA
-72 721 €
-121 466 €
-109 787 €
108 430 €
96 576 €
56 406 €
57 758 €
55 128 €
185 899 €
172 745 €
Net margin
N/C
932.7%
N/C
38.2%
34.3%
20.4%
20.0%
20.6%
78.3%
43.4%
Revenue and income statement
In 2024, SOCIETE DU DOMAINE DE ROSNY generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 98 k€ -> 22 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-72 721 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-88 475 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 811 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.009%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.796%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.456
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DU DOMAINE DE ROSNY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
122.946
51.103
22.107
16.97
12.056
13.155
10.665
0.088
94.364
79.009
Financial autonomy
40.737
58.69
81.162
84.38
87.849
78.961
81.657
71.939
51.439
55.796
Repayment capacity
0.896
1.951
2.688
2.212
1.591
0.509
0.452
-0.002
-0.872
-1.456
Cash flow / Revenue
96.003%
38.157%
38.347%
38.822%
38.84%
45.757%
47.569%
None%
820.422%
None%
Sector positioning
Debt ratio
79.012024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Average+16 pts over 3 years
In 2024, the debt ratio of SOCIETE DU DOMAINE DE ROSNY (79.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.8%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Good
In 2024, the financial autonomy of SOCIETE DU DOMAINE DE ROSNY (55.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.46 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Excellent
In 2024, the repayment capacity of SOCIETE DU DOMAINE DE ROSNY (-1.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 17090.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
17090.69
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE DU DOMAINE DE ROSNY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
363.621
402.497
5557.078
4073.74
3587.475
264.349
452.303
121.411
11406.667
17090.69
Interest coverage
-3.717
2.941
5.738
3.799
2.101
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
17090.692024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Excellent+45 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DU DOMAINE DE ROSNY (17090.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average
In 2024, the interest coverage of SOCIETE DU DOMAINE DE ROSNY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. Favorable situation: supplier credit is longer than customer credit by 6 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DU DOMAINE DE ROSNY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
-4 377 €
199 466 €
324 747 €
337 297 €
363 550 €
-12 686 €
56 546 €
0 €
46 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
5
29
283
474
528
0
92
0
0
0
Supplier payment term (days)
77
144
113
0
215
348
463
463
0
6
Positioning of SOCIETE DU DOMAINE DE ROSNY in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SOCIETE DU DOMAINE DE ROSNY is estimated at
148 627 €
(range 44 687€ - 269 658€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
44k€148k€269k€
148 627 €Range: 44 687€ - 269 658€
NAF 5 année 2024
Valuation method used
Net Income Multiple
21 811 €
×
6.8x
=148 627 €
Range: 44 688€ - 269 659€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOCIETE DU DOMAINE DE ROSNY with other companies in the same sector:
Frequently asked questions about SOCIETE DU DOMAINE DE ROSNY
What is the revenue of SOCIETE DU DOMAINE DE ROSNY ?
The revenue of SOCIETE DU DOMAINE DE ROSNY in 2023 is -15 k€.
Is SOCIETE DU DOMAINE DE ROSNY profitable?
Yes, SOCIETE DU DOMAINE DE ROSNY generated a net profit of 22 k€ in 2024.
Where is the headquarters of SOCIETE DU DOMAINE DE ROSNY ?
The headquarters of SOCIETE DU DOMAINE DE ROSNY is located in PARIS (75003), in the department Paris.
Where to find the tax return of SOCIETE DU DOMAINE DE ROSNY ?
The tax return of SOCIETE DU DOMAINE DE ROSNY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DU DOMAINE DE ROSNY operate?
SOCIETE DU DOMAINE DE ROSNY operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart