Employees: NN (None)Legal category: 5202Size: ETICreation date: 1988-12-07 (37 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PARIS (75002), Paris
SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC : revenue, balance sheet and financial ratios
SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC is a French company
founded 37 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75002),
this company of category ETI
shows in 2024 a revenue of 935 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC (SIREN 348888272)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
935 015 €
1 045 308 €
1 019 542 €
1 017 486 €
969 478 €
1 301 539 €
1 090 628 €
999 282 €
1 060 489 €
Net income
332 015 €
547 437 €
751 276 €
977 472 €
474 147 €
986 601 €
884 184 €
793 792 €
348 478 €
EBITDA
468 756 €
560 429 €
670 466 €
611 896 €
659 069 €
962 807 €
648 674 €
677 374 €
415 680 €
Net margin
35.5%
52.4%
73.7%
96.1%
48.9%
75.8%
81.1%
79.4%
32.9%
Revenue and income statement
In 2024, SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC achieves revenue of 935 k€. Activity remains stable over the period (CAGR: -1.6%). Significant drop of -11% vs 2023. After deducting consumption (0 €), gross margin stands at 935 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 469 k€, representing 50.1% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -16%, reducing margin by 3.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 332 k€, i.e. 35.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
935 015 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
935 015 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
468 756 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
456 138 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
332 015 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
50.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 891%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 51.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
891.44%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.362%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
51.745%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.145
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
58.829
28.102
26.225
21.718
42.278
22.87
458.849
642.962
891.44
Financial autonomy
10.473
20.672
20.976
24.051
12.419
21.519
17.362
12.794
9.362
Repayment capacity
0.264
0.244
0.228
0.163
0.219
0.235
3.884
4.114
6.145
Cash flow / Revenue
85.021%
91.67%
93.425%
91.657%
94.559%
93.646%
87.237%
82.079%
51.745%
Sector positioning
Debt ratio
891.442024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average
In 2024, the debt ratio of SOCIETE DU CENTRE COMMERC... (891.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.36%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Average
In 2024, the financial autonomy of SOCIETE DU CENTRE COMMERC... (9.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.14 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Average
In 2024, the repayment capacity of SOCIETE DU CENTRE COMMERC... (6.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 351.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 26.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
351.074
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
26.239
Liquidity indicators evolution SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
25.124
21.593
20.817
11.991
18.566
44.057
1095.842
704.118
351.074
Interest coverage
3.495
1.945
2.032
1.372
2.084
7.488
7.223
21.381
26.239
Sector positioning
Liquidity ratio
351.072024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Average-22 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DU CENTRE COMMERC... (351.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
26.24x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Excellent
In 2024, the interest coverage of SOCIETE DU CENTRE COMMERC... (26.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 235 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. The gap of 173 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 290 days of revenue, i.e. 754 k€ to permanently finance. Over 2016-2024, WCR increased by +134%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
754 436 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
235 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
290 j
WCR and payment terms evolution SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-2 220 802 €
-2 015 512 €
-2 229 385 €
-2 077 790 €
-2 296 180 €
-1 795 751 €
1 404 603 €
1 466 034 €
754 436 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
222
174
175
80
209
185
141
211
235
Supplier payment term (days)
52
50
40
45
52
16
83
94
62
Positioning of SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 1 091 079€ to 2 566 679€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1091k€1632k€2566k€
1 632 908 €Range: 1 091 079€ - 2 566 679€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC with other companies in the same sector:
Frequently asked questions about SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC
What is the revenue of SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC ?
The revenue of SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC in 2024 is 935 k€.
Is SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC profitable?
Yes, SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC generated a net profit of 332 k€ in 2024.
Where is the headquarters of SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC ?
The headquarters of SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC is located in PARIS (75002), in the department Paris.
Where to find the tax return of SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC ?
The tax return of SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC operate?
SOCIETE DU CENTRE COMMERCIAL DE NARBONNE SNC operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart