SOCIETE DOUCHIN GENERAL TRANSPORTS : revenue, balance sheet and financial ratios
SOCIETE DOUCHIN GENERAL TRANSPORTS is a French company
founded 33 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in CARPIQUET (14650),
this company of category PME
shows in 2025 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DOUCHIN GENERAL TRANSPORTS (SIREN 390718682)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
5 037 266 €
5 034 054 €
5 140 389 €
5 059 631 €
4 832 711 €
4 719 060 €
5 277 752 €
5 615 872 €
5 451 610 €
Net income
42 425 €
-80 824 €
115 414 €
319 582 €
240 647 €
109 997 €
153 908 €
183 208 €
55 018 €
EBITDA
243 181 €
226 547 €
329 075 €
494 133 €
503 922 €
313 354 €
265 919 €
115 011 €
-9 766 €
Net margin
0.8%
-1.6%
2.2%
6.3%
5.0%
2.3%
2.9%
3.3%
1.0%
Revenue and income statement
In 2025, SOCIETE DOUCHIN GENERAL TRANSPORTS achieves revenue of 5.0 M€. Activity remains stable over the period (CAGR: -1.0%). Vs 2024: +0%. After deducting consumption (1.2 M€), gross margin stands at 3.9 M€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 243 k€, representing 4.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 42 k€, i.e. 0.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 037 266 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 874 399 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
243 181 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
25 091 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 425 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.352%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.223%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.777%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.446
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DOUCHIN GENERAL TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
45.623
77.683
93.95
68.447
54.707
37.732
59.028
70.132
57.352
Financial autonomy
43.25
37.477
38.171
41.867
45.477
51.26
45.452
40.977
45.223
Repayment capacity
-12.203
12.446
5.8
3.487
2.133
1.797
3.807
7.344
2.446
Cash flow / Revenue
-0.687%
1.299%
4.071%
5.837%
8.541%
7.26%
4.695%
2.642%
6.777%
Sector positioning
Debt ratio
57.352025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Average
In 2025, the debt ratio of SOCIETE DOUCHIN GENERAL T... (57.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.22%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Good-7 pts over 3 years
In 2025, the financial autonomy of SOCIETE DOUCHIN GENERAL T... (45.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.45 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.97 years
Q3: 2.68 years
Average
In 2025, the repayment capacity of SOCIETE DOUCHIN GENERAL T... (2.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.436
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.854
Liquidity indicators evolution SOCIETE DOUCHIN GENERAL TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
180.409
180.989
198.364
178.345
209.455
217.482
203.545
178.185
210.436
Interest coverage
-57.004
5.71
2.737
2.993
1.133
0.901
3.379
11.286
8.854
Sector positioning
Liquidity ratio
210.442025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Good
In 2025, the liquidity ratio of SOCIETE DOUCHIN GENERAL T... (210.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.85x2025
2023
2024
2025
Q1: 0.0x
Med: 2.16x
Q3: 7.85x
Excellent
In 2025, the interest coverage of SOCIETE DOUCHIN GENERAL T... (8.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 13 days of revenue, i.e. 185 k€ to permanently finance. Notable WCR improvement over the period (-73%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
185 220 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
13 j
WCR and payment terms evolution SOCIETE DOUCHIN GENERAL TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
698 624 €
865 799 €
534 689 €
-17 932 €
75 535 €
160 947 €
406 245 €
274 557 €
185 220 €
Inventory turnover (days)
2
2
2
1
1
2
4
2
1
Customer payment term (days)
46
57
56
54
49
53
51
51
48
Supplier payment term (days)
30
43
38
53
58
47
49
56
48
Positioning of SOCIETE DOUCHIN GENERAL TRANSPORTS in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 284 260€ to 1 359 160€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
284k€767k€1359k€
767 493 €Range: 284 260€ - 1 359 160€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SOCIETE DOUCHIN GENERAL TRANSPORTS with other companies in the same sector:
Frequently asked questions about SOCIETE DOUCHIN GENERAL TRANSPORTS
What is the revenue of SOCIETE DOUCHIN GENERAL TRANSPORTS ?
The revenue of SOCIETE DOUCHIN GENERAL TRANSPORTS in 2025 is 5.0 M€.
Is SOCIETE DOUCHIN GENERAL TRANSPORTS profitable?
Yes, SOCIETE DOUCHIN GENERAL TRANSPORTS generated a net profit of 42 k€ in 2025.
Where is the headquarters of SOCIETE DOUCHIN GENERAL TRANSPORTS ?
The headquarters of SOCIETE DOUCHIN GENERAL TRANSPORTS is located in CARPIQUET (14650), in the department Calvados.
Where to find the tax return of SOCIETE DOUCHIN GENERAL TRANSPORTS ?
The tax return of SOCIETE DOUCHIN GENERAL TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DOUCHIN GENERAL TRANSPORTS operate?
SOCIETE DOUCHIN GENERAL TRANSPORTS operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart