Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-09-26 (19 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: FREJUS (83600), Var
SOCIETE DONAT DE GESTION : revenue, balance sheet and financial ratios
SOCIETE DONAT DE GESTION is a French company
founded 19 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in FREJUS (83600),
this company of category PME
shows in 2018 a revenue of 958 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DONAT DE GESTION (SIREN 492310024)
Indicator
2024
2018
2017
2016
Revenue
N/C
957 587 €
806 949 €
805 258 €
Net income
380 691 €
711 012 €
18 498 €
757 171 €
EBITDA
N/C
-81 434 €
-226 320 €
-132 746 €
Net margin
N/C
74.3%
2.3%
94.0%
Revenue and income statement
In 2024, SOCIETE DONAT DE GESTION generates positive net income of 381 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 757 k€ -> 381 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
380 691 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.088%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.069%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DONAT DE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
Debt ratio
66.093
81.19
69.631
10.088
Financial autonomy
58.728
53.966
56.9
89.069
Repayment capacity
2.656
345.406
4.578
None
Cash flow / Revenue
93.671%
1.078%
67.695%
None%
Sector positioning
Debt ratio
10.092024
2017
2018
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average-21 pts over 3 years
In 2024, the debt ratio of SOCIETE DONAT DE GESTION (10.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
89.07%2024
2017
2018
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Excellent+14 pts over 3 years
In 2024, the financial autonomy of SOCIETE DONAT DE GESTION (89.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.58 years2018
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.66 years
Average
In 2018, the repayment capacity of SOCIETE DONAT DE GESTION (4.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1419.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1419.483
Liquidity indicators evolution SOCIETE DONAT DE GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2024
Liquidity ratio
896.734
5377.716
2494.755
1419.483
Interest coverage
-34.981
-25.155
-57.153
None
Sector positioning
Liquidity ratio
1419.482024
2017
2018
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Excellent
In 2024, the liquidity ratio of SOCIETE DONAT DE GESTION (1419.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-57.15x2018
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 0.32x
Average
In 2018, the interest coverage of SOCIETE DONAT DE GESTION (-57.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DONAT DE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
Operating WCR
3 188 749 €
3 731 945 €
4 318 028 €
0 €
Inventory turnover (days)
0
7
0
0
Customer payment term (days)
7
46
56
0
Supplier payment term (days)
29
18
73
0
Positioning of SOCIETE DONAT DE GESTION in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of SOCIETE DONAT DE GESTION is estimated at
2 636 478 €
(range 995 476€ - 6 599 852€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
995k€2636k€6599k€
2 636 478 €Range: 995 476€ - 6 599 852€
NAF 5 année 2024
Valuation method used
Net Income Multiple
380 691 €
×
6.9x
=2 636 478 €
Range: 995 477€ - 6 599 852€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare SOCIETE DONAT DE GESTION with other companies in the same sector:
Frequently asked questions about SOCIETE DONAT DE GESTION
What is the revenue of SOCIETE DONAT DE GESTION ?
The revenue of SOCIETE DONAT DE GESTION in 2018 is 958 k€.
Is SOCIETE DONAT DE GESTION profitable?
Yes, SOCIETE DONAT DE GESTION generated a net profit of 381 k€ in 2024.
Where is the headquarters of SOCIETE DONAT DE GESTION ?
The headquarters of SOCIETE DONAT DE GESTION is located in FREJUS (83600), in the department Var.
Where to find the tax return of SOCIETE DONAT DE GESTION ?
The tax return of SOCIETE DONAT DE GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DONAT DE GESTION operate?
SOCIETE DONAT DE GESTION operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart