Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-03-03 (39 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: ANGERVILLIERS (91470), Essonne
SOCIETE DOMINIQUE MARIE : revenue, balance sheet and financial ratios
SOCIETE DOMINIQUE MARIE is a French company
founded 39 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in ANGERVILLIERS (91470),
this company of category PME
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DOMINIQUE MARIE (SIREN 340969609)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 316 583 €
1 409 710 €
1 755 238 €
2 056 311 €
1 668 327 €
2 303 042 €
2 113 061 €
2 049 243 €
2 178 202 €
Net income
61 371 €
18 462 €
-28 207 €
155 339 €
-52 684 €
158 744 €
39 775 €
-47 770 €
129 875 €
EBITDA
-16 441 €
40 829 €
-3 420 €
233 917 €
-3 466 €
169 472 €
91 501 €
75 207 €
255 880 €
Net margin
4.7%
1.3%
-1.6%
7.6%
-3.2%
6.9%
1.9%
-2.3%
6.0%
Revenue and income statement
In 2024, SOCIETE DOMINIQUE MARIE achieves revenue of 1.3 M€. Revenue is declining over the period 2016-2024 (CAGR: -6.1%). Slight decline of -7% vs 2023. After deducting consumption (23 k€), gross margin stands at 1.3 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -16 k€, representing -1.2% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -140%, reducing margin by 4.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 61 k€, i.e. 4.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 316 583 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 293 146 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-16 441 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-60 391 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 371 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.678%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.013%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DOMINIQUE MARIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.667
0.96
1.524
0.006
0.006
19.876
0.004
0.0
0.0
Financial autonomy
74.306
79.439
82.74
79.724
78.827
66.342
79.116
80.476
83.678
Repayment capacity
0.328
0.265
0.209
0.001
0.028
1.032
-0.012
0.0
0.0
Cash flow / Revenue
10.973%
2.355%
4.706%
6.406%
0.158%
9.784%
-0.214%
2.785%
-2.013%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 7.65
Med: 32.36
Q3: 83.34
Excellent
In 2024, the debt ratio of SOCIETE DOMINIQUE MARIE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
83.68%2024
2022
2023
2024
Q1: 20.63%
Med: 39.04%
Q3: 56.1%
Excellent
In 2024, the financial autonomy of SOCIETE DOMINIQUE MARIE (83.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Excellent
In 2024, the repayment capacity of SOCIETE DOMINIQUE MARIE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 366.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
366.089
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE DOMINIQUE MARIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
318.9
322.695
398.223
279.609
290.174
313.315
294.436
260.327
366.089
Interest coverage
0.143
1.631
0.644
0.355
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
366.092024
2022
2023
2024
Q1: 141.64
Med: 199.63
Q3: 301.04
Excellent
In 2024, the liquidity ratio of SOCIETE DOMINIQUE MARIE (366.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.91x
Q3: 4.8x
Average
In 2024, the interest coverage of SOCIETE DOMINIQUE MARIE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The company must finance 14 days of gap between collections and payments. Overall, WCR represents 79 days of revenue, i.e. 291 k€ to permanently finance. Notable WCR improvement over the period (-39%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
290 702 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
51 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
79 j
WCR and payment terms evolution SOCIETE DOMINIQUE MARIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
478 464 €
255 295 €
332 849 €
301 699 €
332 564 €
374 413 €
173 418 €
194 667 €
290 702 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
74
48
51
40
67
64
40
45
51
Supplier payment term (days)
76
50
42
61
79
62
45
43
37
Positioning of SOCIETE DOMINIQUE MARIE in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 43 141€ to 840 513€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
43k€136k€840k€
136 054 €Range: 43 141€ - 840 513€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SOCIETE DOMINIQUE MARIE with other companies in the same sector:
Frequently asked questions about SOCIETE DOMINIQUE MARIE
What is the revenue of SOCIETE DOMINIQUE MARIE ?
The revenue of SOCIETE DOMINIQUE MARIE in 2024 is 1.3 M€.
Is SOCIETE DOMINIQUE MARIE profitable?
Yes, SOCIETE DOMINIQUE MARIE generated a net profit of 61 k€ in 2024.
Where is the headquarters of SOCIETE DOMINIQUE MARIE ?
The headquarters of SOCIETE DOMINIQUE MARIE is located in ANGERVILLIERS (91470), in the department Essonne.
Where to find the tax return of SOCIETE DOMINIQUE MARIE ?
The tax return of SOCIETE DOMINIQUE MARIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DOMINIQUE MARIE operate?
SOCIETE DOMINIQUE MARIE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart