SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC : revenue, balance sheet and financial ratios

SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC is a French company founded 54 years ago, specialized in the sector Supermarchés. Based in MONTESSON (78360), this company of category GE shows in 2022 a revenue of 5.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC (SIREN 712016906)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C 5 034 937 € 5 204 715 € 6 203 209 € 4 851 619 € 4 995 648 € 5 007 155 € 4 930 549 € 4 100 028 €
Net income 146 289 € 62 622 € 101 221 € 306 839 € 122 225 € 107 854 € -33 171 € -264 955 € 97 116 €
EBITDA N/C 145 629 € 256 982 € 529 624 € 224 624 € 220 962 € 89 428 € 56 936 € 179 317 €
Net margin N/C 1.2% 1.9% 4.9% 2.5% 2.2% -0.7% -5.4% 2.4%

Revenue and income statement

In 2023, SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 97 k€ -> 146 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

146 289 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

11.314%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.832%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

43.0%

Solvency indicators evolution
SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC

Sector positioning

Debt ratio
11.31 2023
2021
2022
2023
Q1: 1.68
Med: 39.22
Q3: 113.02
Good +6 pts over 3 years

In 2023, the debt ratio of SOCIETE DISTRIBUTION ALIM... (11.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
47.83% 2023
2021
2022
2023
Q1: 14.25%
Med: 30.93%
Q3: 46.42%
Excellent

In 2023, the financial autonomy of SOCIETE DISTRIBUTION ALIM... (47.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.11 years 2022
2021
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Good

In 2022, the repayment capacity of SOCIETE DISTRIBUTION ALIM... (0.11) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 135.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

135.377

Liquidity indicators evolution
SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC

Sector positioning

Liquidity ratio
135.38 2023
2021
2022
2023
Q1: 109.21
Med: 142.83
Q3: 196.37
Average +27 pts over 3 years

In 2023, the liquidity ratio of SOCIETE DISTRIBUTION ALIM... (135.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2022
2021
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Average

In 2022, the interest coverage of SOCIETE DISTRIBUTION ALIM... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC

Positioning of SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 357 transactions of similar company sales in 2023, the value of SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC is estimated at 1 118 422 € (range 383 283€ - 2 098 238€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
357 transactions
383k€ 1118k€ 2098k€
1 118 422 € Range: 383 283€ - 2 098 238€
NAF 5 année 2023

Valuation method used

Net Income Multiple
146 289 € × 7.6x = 1 118 423 €
Range: 383 284€ - 2 098 239€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC with other companies in the same sector:

Voir toutes les statistiques du secteur Supermarchés

Frequently asked questions about SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC

What is the revenue of SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC ?

The revenue of SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC in 2022 is 5.0 M€.

Is SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC profitable?

Yes, SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC generated a net profit of 146 k€ in 2023.

Where is the headquarters of SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC ?

The headquarters of SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC is located in MONTESSON (78360), in the department Yvelines.

Where to find the tax return of SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC ?

The tax return of SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC operate?

SOCIETE DISTRIBUTION ALIMENTAIRE SODIAC operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.