Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-11-01 (18 years)Status: ActiveBusiness sector: SupermarchésLocation: PARIS (75020), Paris
SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES : revenue, balance sheet and financial ratios
SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES is a French company
founded 18 years ago,
specialized in the sector Supermarchés.
Based in PARIS (75020),
this company of category PME
shows in 2018 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES (SIREN 500440730)
Indicator
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 707 643 €
5 040 348 €
5 180 620 €
Net income
79 434 €
34 738 €
-132 849 €
4 355 €
63 339 €
134 038 €
EBITDA
N/C
N/C
N/C
-175 532 €
96 081 €
207 134 €
Net margin
N/C
N/C
N/C
0.1%
1.3%
2.6%
Revenue and income statement
In 2023, SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 134 k€ -> 79 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 434 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.703%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.057%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Debt ratio
47.074
38.974
71.285
110.51
46.195
37.703
Financial autonomy
34.355
37.808
27.922
24.288
40.174
45.057
Repayment capacity
1.398
0.431
2.394
None
None
None
Cash flow / Revenue
3.573%
4.356%
3.543%
None%
None%
None%
Sector positioning
Debt ratio
37.72023
2019
2022
2023
Q1: 1.68
Med: 39.22
Q3: 113.02
Good-26 pts over 3 years
In 2023, the debt ratio of SOCIETE DISTRIBUTION ALIM... (37.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.06%2023
2019
2022
2023
Q1: 14.25%
Med: 30.93%
Q3: 46.42%
Good+26 pts over 3 years
In 2023, the financial autonomy of SOCIETE DISTRIBUTION ALIM... (45.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.904
Liquidity indicators evolution SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
Liquidity ratio
112.908
108.179
99.473
98.138
109.975
134.904
Interest coverage
11.084
25.667
-10.083
None
None
None
Sector positioning
Liquidity ratio
134.92023
2019
2022
2023
Q1: 109.21
Med: 142.83
Q3: 196.37
Average+19 pts over 3 years
In 2023, the liquidity ratio of SOCIETE DISTRIBUTION ALIM... (134.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Operating WCR
748 444 €
813 311 €
900 054 €
0 €
0 €
0 €
Inventory turnover (days)
14
15
16
0
0
0
Customer payment term (days)
1
1
1
0
0
0
Supplier payment term (days)
51
51
73
0
0
0
Positioning of SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 357 transactions of similar company sales
in 2023,
the value of SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES is estimated at
607 296 €
(range 208 120€ - 1 139 330€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
208k€607k€1139k€
607 296 €Range: 208 120€ - 1 139 330€
NAF 5 année 2023
Valuation method used
Net Income Multiple
79 434 €
×
7.6x
=607 296 €
Range: 208 121€ - 1 139 330€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES with other companies in the same sector:
Frequently asked questions about SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES
What is the revenue of SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES ?
The revenue of SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES in 2018 is 4.7 M€.
Is SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES profitable?
Yes, SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES generated a net profit of 79 k€ in 2023.
Where is the headquarters of SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES ?
The headquarters of SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES is located in PARIS (75020), in the department Paris.
Where to find the tax return of SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES ?
The tax return of SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES operate?
SOCIETE DISTRIBUTION ALIMENTAIRE PYRENEES operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart