SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE is a French company
founded 17 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LA CIOTAT (13600),
this company of category PME
shows in 2017 a revenue of 163 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE (SIREN 504904350)
Indicator
2018
2017
2016
Revenue
N/C
163 057 €
72 000 €
Net income
46 365 €
73 396 €
31 242 €
EBITDA
N/C
82 755 €
35 929 €
Net margin
N/C
45.0%
43.4%
Revenue and income statement
In 2018, SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 31 k€ -> 46 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 365 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.323%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.657%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
2.445
2.066
5.323
Financial autonomy
79.119
81.217
70.657
Repayment capacity
0.121
0.068
None
Cash flow / Revenue
50.046%
46.866%
None%
Sector positioning
Debt ratio
5.322018
2016
2017
2018
Q1: 0.0
Med: 6.74
Q3: 142.11
Good+12 pts over 3 years
In 2018, the debt ratio of SOCIETE D'INVESTISSEMENTS... (5.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.66%2018
2016
2017
2018
Q1: 0.29%
Med: 20.62%
Q3: 62.53%
Excellent
In 2018, the financial autonomy of SOCIETE D'INVESTISSEMENTS... (70.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.07 years2017
2016
2017
Q1: -1.19 years
Med: 0.0 years
Q3: 1.97 years
Average
In 2017, the repayment capacity of SOCIETE D'INVESTISSEMENTS... (0.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 390.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
330.581
435.381
390.612
Interest coverage
0.785
0.0
None
Sector positioning
Liquidity ratio
390.612018
2016
2017
2018
Q1: 133.34
Med: 312.14
Q3: 897.64
Good
In 2018, the liquidity ratio of SOCIETE D'INVESTISSEMENTS... (390.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2017
2016
2017
Q1: -1.94x
Med: 0.0x
Q3: 2.13x
Good-7 pts over 2 years
In 2017, the interest coverage of SOCIETE D'INVESTISSEMENTS... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
95 939 €
28 127 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
360
53
0
Supplier payment term (days)
243
153
0
Positioning of SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE is estimated at
108 888 €
(range 33 825€ - 299 595€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
80 tx
33k€108k€299k€
108 888 €Range: 33 825€ - 299 595€
NAF 5 all-time
Valuation method used
Net Income Multiple
46 365 €
×
2.3x
=108 888 €
Range: 33 825€ - 299 595€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE with other companies in the same sector:
Frequently asked questions about SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE
What is the revenue of SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE ?
The revenue of SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE in 2017 is 163 k€.
Is SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE profitable?
Yes, SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE generated a net profit of 46 k€ in 2018.
Where is the headquarters of SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE ?
The headquarters of SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE is located in LA CIOTAT (13600), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE ?
The tax return of SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE operate?
SOCIETE D'INVESTISSEMENTS IMMOBILIERS MEDITERRANEE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart