Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2002-02-01 (24 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: EVRY-COURCOURONNES (91000), Essonne
SOCIETE D'INVESTISSEMENT FRANCE HOTELS : revenue, balance sheet and financial ratios
SOCIETE D'INVESTISSEMENT FRANCE HOTELS is a French company
founded 24 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in EVRY-COURCOURONNES (91000),
this company of category GE
shows in 2024 a revenue of 82.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'INVESTISSEMENT FRANCE HOTELS (SIREN 440117976)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
82 198 412 €
79 730 601 €
70 403 445 €
35 762 815 €
24 629 918 €
68 542 964 €
68 050 253 €
65 873 568 €
69 786 198 €
Net income
66 824 741 €
-2 077 605 €
-1 237 386 €
-9 023 558 €
-21 833 476 €
26 166 091 €
6 979 969 €
82 297 087 €
3 993 427 €
EBITDA
14 054 904 €
13 523 452 €
9 810 490 €
-1 727 451 €
-8 357 723 €
12 155 891 €
10 963 762 €
7 287 450 €
6 771 471 €
Net margin
81.3%
-2.6%
-1.8%
-25.2%
-88.6%
38.2%
10.3%
124.9%
5.7%
Revenue and income statement
In 2024, SOCIETE D'INVESTISSEMENT FRANCE HOTELS achieves revenue of 82.2 M€. Revenue is growing positively over 9 years (CAGR: +2.1%). Vs 2023: +3%. After deducting consumption (1.4 M€), gross margin stands at 80.8 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 14.1 M€, representing 17.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 66.8 M€, i.e. 81.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
82 198 412 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
80 776 335 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
14 054 904 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
8 090 932 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 824 741 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.325%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.537%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.398%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.044
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'INVESTISSEMENT FRANCE HOTELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.134
0.231
0.165
0.134
0.144
0.32
0.109
0.223
0.325
Financial autonomy
91.725
93.799
83.847
90.059
86.602
79.501
80.355
76.364
74.537
Repayment capacity
0.053
0.008
0.029
0.013
-0.033
-0.239
0.031
0.045
0.044
Cash flow / Revenue
11.294%
109.005%
20.385%
37.637%
-40.629%
-8.241%
11.318%
13.906%
18.398%
Sector positioning
Debt ratio
0.332024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Good
In 2024, the debt ratio of SOCIETE D'INVESTISSEMENT ... (0.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.54%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Excellent
In 2024, the financial autonomy of SOCIETE D'INVESTISSEMENT ... (74.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.04 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Good
In 2024, the repayment capacity of SOCIETE D'INVESTISSEMENT ... (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 75.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 155.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
75.156
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
155.461
Liquidity indicators evolution SOCIETE D'INVESTISSEMENT FRANCE HOTELS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1162.755
425.578
57.993
94.248
57.553
52.847
73.303
94.183
75.156
Interest coverage
60.824
16.496
11.271
18.947
-56.951
-79.183
67.499
47.83
155.461
Sector positioning
Liquidity ratio
75.162024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Average
In 2024, the liquidity ratio of SOCIETE D'INVESTISSEMENT ... (75.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
155.46x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Excellent
In 2024, the interest coverage of SOCIETE D'INVESTISSEMENT ... (155.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 158 days. Excellent situation: suppliers finance 90 days of the operating cycle (retail model). Overall, WCR represents 50 days of revenue, i.e. 11.3 M€ to permanently finance. Notable WCR improvement over the period (-93%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 321 187 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
68 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
158 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
50 j
WCR and payment terms evolution SOCIETE D'INVESTISSEMENT FRANCE HOTELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
171 810 828 €
54 411 567 €
-12 908 452 €
4 113 263 €
2 108 814 €
-8 404 262 €
8 336 472 €
29 228 441 €
11 321 187 €
Inventory turnover (days)
0
0
0
0
1
1
1
1
0
Customer payment term (days)
74
80
82
82
74
130
91
84
68
Supplier payment term (days)
29
35
45
38
179
167
128
176
158
Positioning of SOCIETE D'INVESTISSEMENT FRANCE HOTELS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SOCIETE D'INVESTISSEMENT FRANCE HOTELS is estimated at
150 316 752 €
(range 45 400 685€ - 272 567 937€).
With an EBITDA of 14 054 904€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
45400k€150316k€272567k€
150 316 752 €Range: 45 400 685€ - 272 567 937€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
14 054 904 €×5.6x
Estimation78 705 041 €
20 833 740€ - 140 478 801€
Revenue Multiple30%
82 198 412 €×0.81x
Estimation66 303 501 €
25 336 675€ - 123 639 835€
Net Income Multiple20%
66 824 741 €×6.8x
Estimation455 365 908 €
136 914 065€ - 826 182 935€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOCIETE D'INVESTISSEMENT FRANCE HOTELS with other companies in the same sector:
Frequently asked questions about SOCIETE D'INVESTISSEMENT FRANCE HOTELS
What is the revenue of SOCIETE D'INVESTISSEMENT FRANCE HOTELS ?
The revenue of SOCIETE D'INVESTISSEMENT FRANCE HOTELS in 2024 is 82.2 M€.
Is SOCIETE D'INVESTISSEMENT FRANCE HOTELS profitable?
Yes, SOCIETE D'INVESTISSEMENT FRANCE HOTELS generated a net profit of 66.8 M€ in 2024.
Where is the headquarters of SOCIETE D'INVESTISSEMENT FRANCE HOTELS ?
The headquarters of SOCIETE D'INVESTISSEMENT FRANCE HOTELS is located in EVRY-COURCOURONNES (91000), in the department Essonne.
Where to find the tax return of SOCIETE D'INVESTISSEMENT FRANCE HOTELS ?
The tax return of SOCIETE D'INVESTISSEMENT FRANCE HOTELS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'INVESTISSEMENT FRANCE HOTELS operate?
SOCIETE D'INVESTISSEMENT FRANCE HOTELS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart