SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE
SIREN : 421576893
Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-01-15 (27 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: CERNAY (68700), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE : revenue, balance sheet and financial ratios
SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE is a French company
founded 27 years ago,
specialized in the sector Activités des sociétés holding.
Based in CERNAY (68700),
this company of category PME
shows in 2024 a net income positive of 44 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE (SIREN 421576893)
Indicator
2024
2023
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
44 020 €
24 227 €
47 891 €
10 806 €
2 414 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2 k€ -> 44 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 020 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.03%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.415%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2023
2024
Debt ratio
3.065
0.283
0.275
1.05
0.03
Financial autonomy
73.196
85.318
83.214
76.022
78.415
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.032024
2019
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good
In 2024, the debt ratio of SOCIETE D'INSTALLATION ET... (0.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.42%2024
2019
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good-7 pts over 3 years
In 2024, the financial autonomy of SOCIETE D'INSTALLATION ET... (78.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 325.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
325.612
Liquidity indicators evolution SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2023
2024
Liquidity ratio
252.767
416.948
350.096
306.822
325.612
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
325.612024
2019
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-10 pts over 3 years
In 2024, the liquidity ratio of SOCIETE D'INSTALLATION ET... (325.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
504
0
1358
0
Supplier payment term (days)
0
443
0
438
0
Positioning of SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE is estimated at
64 267 €
(range 40 988€ - 328 761€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
40k€64k€328k€
64 267 €Range: 40 988€ - 328 761€
NAF 5 année 2024
Valuation method used
Net Income Multiple
44 020 €
×
1.5x
=64 268 €
Range: 40 989€ - 328 762€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE with other companies in the same sector:
Frequently asked questions about SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE
What is the revenue of SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE ?
The revenue of SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE profitable?
Yes, SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE generated a net profit of 44 k€ in 2024.
Where is the headquarters of SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE ?
The headquarters of SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE is located in CERNAY (68700), in the department Haut-Rhin.
Where to find the tax return of SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE ?
The tax return of SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE operate?
SOCIETE D'INSTALLATION ET DE MAINTENANCE INDUSTRIELLE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart