Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-01-02 (36 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: LES MARTRES-DE-VEYRE (63730), Puy-de-Dome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE : revenue, balance sheet and financial ratios
SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE is a French company
founded 36 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LES MARTRES-DE-VEYRE (63730),
this company of category PME
shows in 2022 a net income positive of 64 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE (SIREN 352726228)
Indicator
2022
2021
2016
Revenue
N/C
N/C
N/C
Net income
64 457 €
72 948 €
18 270 €
EBITDA
N/C
N/C
-478 596 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2022, SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 18 k€ -> 64 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
64 457 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.384%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.061%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
Debt ratio
317.974
63.912
60.384
Financial autonomy
12.339
32.407
38.061
Repayment capacity
5.234
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
60.382022
2016
2021
2022
Q1: 0.0
Med: 10.4
Q3: 59.95
Average
In 2022, the debt ratio of SOCIETE D'INGENIEURS CONS... (60.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.06%2022
2016
2021
2022
Q1: 10.97%
Med: 36.06%
Q3: 59.83%
Good+24 pts over 3 years
In 2022, the financial autonomy of SOCIETE D'INGENIEURS CONS... (38.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.23 years2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.72 years
Average
In 2016, the repayment capacity of SOCIETE D'INGENIEURS CONS... (5.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.29
Liquidity indicators evolution SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2021
2022
Liquidity ratio
159.273
155.9
166.29
Interest coverage
-0.168
None
None
Sector positioning
Liquidity ratio
166.292022
2016
2021
2022
Q1: 148.19
Med: 225.94
Q3: 385.62
Average
In 2022, the liquidity ratio of SOCIETE D'INGENIEURS CONS... (166.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.17x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 1.39x
Average
In 2016, the interest coverage of SOCIETE D'INGENIEURS CONS... (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
53
0
0
Positioning of SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Based on 63 transactions of similar company sales
in 2022,
the value of SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE is estimated at
37 893 €
(range 18 151€ - 103 215€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
63 tx
18k€37k€103k€
37 893 €Range: 18 151€ - 103 215€
NAF 5 année 2022
Valuation method used
Net Income Multiple
64 457 €
×
0.6x
=37 893 €
Range: 18 151€ - 103 216€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE with other companies in the same sector:
Frequently asked questions about SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE
What is the revenue of SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE ?
The revenue of SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE profitable?
Yes, SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE generated a net profit of 64 k€ in 2022.
Where is the headquarters of SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE ?
The headquarters of SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE is located in LES MARTRES-DE-VEYRE (63730), in the department Puy-de-Dome.
Where to find the tax return of SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE ?
The tax return of SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE operate?
SOCIETE D'INGENIEURS CONSEILS EN INFRASTRUCTURE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart