Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-07-19 (12 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: MUROL (63790), Puy-de-Dome
SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME : revenue, balance sheet and financial ratios
SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME is a French company
founded 12 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in MUROL (63790),
this company of category PME
shows in 2020 a revenue of 939 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME (SIREN 794670570)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
939 371 €
1 081 970 €
969 997 €
1 002 899 €
947 599 €
Net income
29 984 €
47 099 €
6 690 €
5 597 €
8 124 €
48 146 €
44 719 €
EBITDA
N/C
N/C
267 568 €
188 048 €
140 754 €
153 336 €
83 366 €
Net margin
N/C
N/C
0.7%
0.5%
0.8%
4.8%
4.7%
Revenue and income statement
In 2024, SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 45 k€ -> 30 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 984 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 745%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
744.527%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.891%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
230.833
378.939
451.611
557.095
386.277
42.573
744.527
Financial autonomy
19.673
19.0
16.893
14.419
18.982
44.941
7.891
Repayment capacity
3.808
5.035
5.563
5.326
4.87
None
None
Cash flow / Revenue
9.429%
13.664%
14.731%
16.456%
27.183%
None%
None%
Sector positioning
Debt ratio
744.532024
2020
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Watch
In 2024, the debt ratio of SOCIETE D'HOTELLERIE DE P... (744.53) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.89%2024
2020
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Watch-5 pts over 3 years
In 2024, the financial autonomy of SOCIETE D'HOTELLERIE DE P... (7.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
4.87 years2020
2020
Q1: 0.01 years
Med: 2.53 years
Q3: 7.41 years
Average
In 2020, the repayment capacity of SOCIETE D'HOTELLERIE DE P... (4.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 329.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
329.442
Liquidity indicators evolution SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
133.583
369.176
569.862
907.899
1303.002
282.639
329.442
Interest coverage
7.261
4.872
5.908
6.138
4.057
None
None
Sector positioning
Liquidity ratio
329.442024
2020
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Good-10 pts over 3 years
In 2024, the liquidity ratio of SOCIETE D'HOTELLERIE DE P... (329.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.06x2020
2020
Q1: 0.0x
Med: 2.34x
Q3: 9.35x
Good
In 2020, the interest coverage of SOCIETE D'HOTELLERIE DE P... (4.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
286 260 €
138 841 €
189 411 €
121 916 €
23 419 €
0 €
0 €
Inventory turnover (days)
0
0
2
1
0
0
0
Customer payment term (days)
35
1
35
26
7
0
0
Supplier payment term (days)
90
11
5
10
10
0
0
Positioning of SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME is estimated at
214 484 €
(range 63 860€ - 511 003€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
63k€214k€511k€
214 484 €Range: 63 860€ - 511 003€
NAF 5 all-time
Valuation method used
Net Income Multiple
29 984 €
×
7.2x
=214 484 €
Range: 63 861€ - 511 004€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME with other companies in the same sector:
Frequently asked questions about SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME
What is the revenue of SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME ?
The revenue of SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME in 2020 is 939 k€.
Is SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME profitable?
Yes, SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME generated a net profit of 30 k€ in 2024.
Where is the headquarters of SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME ?
The headquarters of SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME is located in MUROL (63790), in the department Puy-de-Dome.
Where to find the tax return of SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME ?
The tax return of SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME operate?
SOCIETE D'HOTELLERIE DE PLEIN AIR ET DE TOURISME operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart