Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-09-19 (9 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: TOULON (83000), Var
SOCIETE D'EXPLOITATION PIZZERIA DU PORT : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION PIZZERIA DU PORT is a French company
founded 9 years ago,
specialized in the sector Restauration traditionnelle.
Based in TOULON (83000),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION PIZZERIA DU PORT (SIREN 822578829)
Indicator
2024
2023
2022
2020
2019
2018
2017
Revenue
N/C
N/C
1 620 479 €
871 485 €
943 263 €
763 331 €
779 279 €
Net income
204 634 €
179 534 €
214 438 €
48 578 €
87 492 €
59 782 €
53 212 €
EBITDA
N/C
N/C
264 256 €
66 968 €
125 240 €
73 814 €
64 685 €
Net margin
N/C
N/C
13.2%
5.6%
9.3%
7.8%
6.8%
Revenue and income statement
In 2024, SOCIETE D'EXPLOITATION PIZZERIA DU PORT generates positive net income of 205 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 53 k€ -> 205 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
204 634 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.005%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.927%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION PIZZERIA DU PORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
Debt ratio
544.729
283.989
221.07
308.547
109.441
52.955
24.005
Financial autonomy
11.423
21.346
25.357
20.547
37.297
49.105
66.927
Repayment capacity
6.611
4.878
4.194
12.627
2.39
None
None
Cash flow / Revenue
6.683%
7.686%
9.5%
5.708%
12.032%
None%
None%
Sector positioning
Debt ratio
24.02024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good-18 pts over 3 years
In 2024, the debt ratio of SOCIETE D'EXPLOITATION PI... (24.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.93%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent+19 pts over 3 years
In 2024, the financial autonomy of SOCIETE D'EXPLOITATION PI... (66.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.39 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of SOCIETE D'EXPLOITATION PI... (2.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.879
Liquidity indicators evolution SOCIETE D'EXPLOITATION PIZZERIA DU PORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
102.711
94.035
130.496
265.086
204.973
173.204
214.879
Interest coverage
6.042
3.68
2.686
5.701
1.805
None
None
Sector positioning
Liquidity ratio
214.882024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Good+6 pts over 3 years
In 2024, the liquidity ratio of SOCIETE D'EXPLOITATION PI... (214.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.8x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good
In 2022, the interest coverage of SOCIETE D'EXPLOITATION PI... (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION PIZZERIA DU PORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-58 454 €
-27 801 €
-64 915 €
-58 860 €
-121 633 €
0 €
0 €
Inventory turnover (days)
3
6
2
1
5
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
30
27
23
30
37
0
0
Positioning of SOCIETE D'EXPLOITATION PIZZERIA DU PORT in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of SOCIETE D'EXPLOITATION PIZZERIA DU PORT is estimated at
1 423 045 €
(range 710 188€ - 3 222 328€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
710k€1423k€3222k€
1 423 045 €Range: 710 188€ - 3 222 328€
NAF 5 année 2024
Valuation method used
Net Income Multiple
204 634 €
×
7.0x
=1 423 046 €
Range: 710 188€ - 3 222 329€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SOCIETE D'EXPLOITATION PIZZERIA DU PORT with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION PIZZERIA DU PORT
What is the revenue of SOCIETE D'EXPLOITATION PIZZERIA DU PORT ?
The revenue of SOCIETE D'EXPLOITATION PIZZERIA DU PORT in 2022 is 1.6 M€.
Is SOCIETE D'EXPLOITATION PIZZERIA DU PORT profitable?
Yes, SOCIETE D'EXPLOITATION PIZZERIA DU PORT generated a net profit of 205 k€ in 2024.
Where is the headquarters of SOCIETE D'EXPLOITATION PIZZERIA DU PORT ?
The headquarters of SOCIETE D'EXPLOITATION PIZZERIA DU PORT is located in TOULON (83000), in the department Var.
Where to find the tax return of SOCIETE D'EXPLOITATION PIZZERIA DU PORT ?
The tax return of SOCIETE D'EXPLOITATION PIZZERIA DU PORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION PIZZERIA DU PORT operate?
SOCIETE D'EXPLOITATION PIZZERIA DU PORT operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart