Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-09-23 (5 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: URRUGNE (64122), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE D'EXPLOITATION JACQUES DUPEROU : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION JACQUES DUPEROU is a French company
founded 5 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in URRUGNE (64122),
this company of category PME
shows in 2022 a revenue of 914 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION JACQUES DUPEROU (SIREN 889261723)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
913 857 €
N/C
Net income
62 688 €
46 075 €
75 414 €
69 427 €
EBITDA
N/C
N/C
124 558 €
N/C
Net margin
N/C
N/C
8.3%
N/C
Revenue and income statement
In 2024, SOCIETE D'EXPLOITATION JACQUES DUPEROU generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 69 k€ -> 63 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 688 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.541%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.146%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION JACQUES DUPEROU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
353.528
107.035
92.127
39.541
Financial autonomy
14.778
27.648
36.659
44.146
Repayment capacity
None
1.345
None
None
Cash flow / Revenue
None%
12.696%
None%
None%
Sector positioning
Debt ratio
39.542024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average-11 pts over 3 years
In 2024, the debt ratio of SOCIETE D'EXPLOITATION JA... (39.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.15%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Good+14 pts over 3 years
In 2024, the financial autonomy of SOCIETE D'EXPLOITATION JA... (44.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.34 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Average
In 2022, the repayment capacity of SOCIETE D'EXPLOITATION JA... (1.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.876
Liquidity indicators evolution SOCIETE D'EXPLOITATION JACQUES DUPEROU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
199.78
179.705
265.148
226.876
Interest coverage
None
2.907
None
None
Sector positioning
Liquidity ratio
226.882024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good+11 pts over 3 years
In 2024, the liquidity ratio of SOCIETE D'EXPLOITATION JA... (226.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.91x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Excellent
In 2022, the interest coverage of SOCIETE D'EXPLOITATION JA... (2.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION JACQUES DUPEROU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
70 632 €
0 €
0 €
Inventory turnover (days)
0
2
0
0
Customer payment term (days)
0
65
0
0
Supplier payment term (days)
0
66
0
0
Positioning of SOCIETE D'EXPLOITATION JACQUES DUPEROU in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SOCIETE D'EXPLOITATION JACQUES DUPEROU is estimated at
212 934 €
(range 84 213€ - 485 526€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
84k€212k€485k€
212 934 €Range: 84 213€ - 485 526€
NAF 5 année 2024
Valuation method used
Net Income Multiple
62 688 €
×
3.4x
=212 935 €
Range: 84 214€ - 485 527€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SOCIETE D'EXPLOITATION JACQUES DUPEROU with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION JACQUES DUPEROU
What is the revenue of SOCIETE D'EXPLOITATION JACQUES DUPEROU ?
The revenue of SOCIETE D'EXPLOITATION JACQUES DUPEROU in 2022 is 914 k€.
Is SOCIETE D'EXPLOITATION JACQUES DUPEROU profitable?
Yes, SOCIETE D'EXPLOITATION JACQUES DUPEROU generated a net profit of 63 k€ in 2024.
Where is the headquarters of SOCIETE D'EXPLOITATION JACQUES DUPEROU ?
The headquarters of SOCIETE D'EXPLOITATION JACQUES DUPEROU is located in URRUGNE (64122), in the department Pyrenees-Atlantiques.
Where to find the tax return of SOCIETE D'EXPLOITATION JACQUES DUPEROU ?
The tax return of SOCIETE D'EXPLOITATION JACQUES DUPEROU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION JACQUES DUPEROU operate?
SOCIETE D'EXPLOITATION JACQUES DUPEROU operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart