SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES is a French company
founded 35 years ago,
specialized in the sector Restauration traditionnelle.
Based in COURCHEVEL (73120),
this company of category PME
shows in 2018 a revenue of 10.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES (SIREN 381421486)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
10 302 159 €
8 712 609 €
8 065 052 €
Net income
1 841 758 €
265 894 €
573 032 €
334 751 €
286 435 €
274 170 €
192 629 €
EBITDA
N/C
N/C
N/C
N/C
970 055 €
665 541 €
765 988 €
Net margin
N/C
N/C
N/C
N/C
2.8%
3.1%
2.4%
Revenue and income statement
In 2024, SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES generates positive net income of 1.8 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 193 k€ -> 1.8 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 841 758 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.817%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.61%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
89.191
86.261
58.198
75.697
22.104
27.004
13.817
Financial autonomy
34.724
36.672
38.356
42.633
49.275
52.17
54.61
Repayment capacity
4.533
5.201
3.699
None
None
None
None
Cash flow / Revenue
6.558%
7.888%
6.923%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.822024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good
In 2024, the debt ratio of SOCIETE D'EXPLOITATION HO... (13.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.61%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+6 pts over 3 years
In 2024, the financial autonomy of SOCIETE D'EXPLOITATION HO... (54.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
74.55
99.253
89.985
195.621
146.485
182.957
183.526
Interest coverage
14.577
24.45
5.917
None
None
None
None
Sector positioning
Liquidity ratio
183.532024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Good+11 pts over 3 years
In 2024, the liquidity ratio of SOCIETE D'EXPLOITATION HO... (183.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
3 467 730 €
3 199 619 €
3 404 039 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
82
80
71
0
0
0
0
Customer payment term (days)
3
3
3
0
0
0
0
Supplier payment term (days)
226
206
213
0
0
0
0
Positioning of SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES is estimated at
12 807 774 €
(range 6 391 876€ - 29 001 779€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
6391k€12807k€29001k€
12 807 774 €Range: 6 391 876€ - 29 001 779€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 841 758 €
×
7.0x
=12 807 775 €
Range: 6 391 877€ - 29 001 779€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES
What is the revenue of SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES ?
The revenue of SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES in 2018 is 10.3 M€.
Is SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES profitable?
Yes, SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES generated a net profit of 1.8 M€ in 2024.
Where is the headquarters of SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES ?
The headquarters of SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES is located in COURCHEVEL (73120), in the department Savoie.
Where to find the tax return of SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES ?
The tax return of SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES operate?
SOCIETE D'EXPLOITATION HOTELIERE TOURNIER FRERES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart