SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS
SIREN : 382996965
Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-09-01 (34 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: LA CROIX-DE-LA-ROCHETTE (73110), Savoie
SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS is a French company
founded 34 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LA CROIX-DE-LA-ROCHETTE (73110),
this company of category PME
shows in 2020 a revenue of 283 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS (SIREN 382996965)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
283 323 €
433 754 €
452 551 €
483 818 €
398 526 €
Net income
-37 066 €
-49 512 €
523 €
58 177 €
28 903 €
26 431 €
EBITDA
N/C
-11 915 €
56 852 €
74 395 €
83 423 €
73 839 €
Net margin
N/C
-17.5%
0.1%
12.9%
6.0%
6.6%
Revenue and income statement
In 2021, SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS records a net loss of 37 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-37 066 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 135%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
134.932%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.448%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
186.419
137.721
82.113
119.582
128.2
134.932
Financial autonomy
32.936
38.503
47.158
41.089
42.112
39.448
Repayment capacity
4.548
3.545
3.081
5.534
-19.276
None
Cash flow / Revenue
17.139%
15.534%
14.804%
12.523%
-4.738%
None%
Sector positioning
Debt ratio
134.932021
2019
2020
2021
Q1: 3.91
Med: 37.13
Q3: 104.11
Watch
In 2021, the debt ratio of SOCIETE D'EXPLOITATION FO... (134.93) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
39.45%2021
2019
2020
2021
Q1: 17.55%
Med: 34.16%
Q3: 50.84%
Good
In 2021, the financial autonomy of SOCIETE D'EXPLOITATION FO... (39.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-19.28 years2020
2019
2020
Q1: -0.01 years
Med: 0.08 years
Q3: 2.41 years
Excellent-50 pts over 2 years
In 2020, the repayment capacity of SOCIETE D'EXPLOITATION FO... (-19.28) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 636.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
636.303
Liquidity indicators evolution SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
770.957
608.047
446.694
415.063
989.757
636.303
Interest coverage
4.164
3.675
2.577
3.101
-13.856
None
Sector positioning
Liquidity ratio
636.32021
2019
2020
2021
Q1: 132.07
Med: 179.01
Q3: 249.56
Excellent
In 2021, the liquidity ratio of SOCIETE D'EXPLOITATION FO... (636.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-13.86x2020
2019
2020
Q1: 0.0x
Med: 0.08x
Q3: 2.31x
Watch-50 pts over 2 years
In 2020, the interest coverage of SOCIETE D'EXPLOITATION FO... (-13.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
124 149 €
162 853 €
180 894 €
134 186 €
144 172 €
0 €
Inventory turnover (days)
13
17
25
27
81
0
Customer payment term (days)
102
88
114
69
77
0
Supplier payment term (days)
28
34
45
51
16
0
Positioning of SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS in its sector
Comparison with sector Transports routiers de fret interurbains
Similar companies (Transports routiers de fret interurbains)
Compare SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS
What is the revenue of SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS ?
The revenue of SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS in 2020 is 283 k€.
Is SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS profitable?
SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS recorded a net loss in 2021.
Where is the headquarters of SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS ?
The headquarters of SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS is located in LA CROIX-DE-LA-ROCHETTE (73110), in the department Savoie.
Where to find the tax return of SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS ?
The tax return of SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS operate?
SOCIETE D'EXPLOITATION FORESTIERE DURAND ROBERT ET FILS operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart