Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-01-01 (23 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: FOIX (09000), Ariege
SOCIETE D'EXPLOITATION ETBS RODRIGUES is a French company
founded 23 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in FOIX (09000),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION ETBS RODRIGUES (SIREN 448672667)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
1 496 323 €
1 567 116 €
1 452 188 €
1 260 603 €
N/C
1 271 228 €
1 238 979 €
Net income
310 154 €
232 881 €
208 859 €
138 070 €
235 445 €
136 130 €
36 560 €
172 422 €
89 177 €
106 732 €
EBITDA
N/C
N/C
N/C
232 694 €
347 574 €
239 251 €
82 301 €
N/C
144 373 €
180 509 €
Net margin
N/C
N/C
N/C
9.2%
15.0%
9.4%
2.9%
N/C
7.0%
8.6%
Revenue and income statement
In 2025, SOCIETE D'EXPLOITATION ETBS RODRIGUES generates positive net income of 310 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 107 k€ -> 310 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
310 154 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.33%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.831%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
5.149
3.426
9.042
6.496
5.142
4.81
6.36
6.02
4.568
3.33
Financial autonomy
63.924
71.029
67.56
69.991
70.943
72.295
78.016
79.472
74.938
82.831
Repayment capacity
0.27
0.262
None
0.796
0.238
0.192
0.431
None
None
None
Cash flow / Revenue
11.646%
9.607%
None%
6.478%
13.17%
17.859%
12.356%
None%
None%
None%
Sector positioning
Debt ratio
3.332025
2023
2024
2025
Q1: 4.19
Med: 16.06
Q3: 36.01
Excellent
In 2025, the debt ratio of SOCIETE D'EXPLOITATION ET... (3.33) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
82.83%2025
2023
2024
2025
Q1: 31.82%
Med: 48.6%
Q3: 62.94%
Excellent+15 pts over 3 years
In 2025, the financial autonomy of SOCIETE D'EXPLOITATION ET... (82.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 598.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
308.907
317.358
307.737
300.849
296.182
365.583
462.584
517.476
394.4
598.164
Interest coverage
0.833
0.359
None
0.677
0.202
0.11
0.169
None
None
None
Sector positioning
Liquidity ratio
598.162025
2023
2024
2025
Q1: 169.06
Med: 226.21
Q3: 323.06
Excellent
In 2025, the liquidity ratio of SOCIETE D'EXPLOITATION ET... (598.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION ETBS RODRIGUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
320 165 €
258 898 €
0 €
337 653 €
267 609 €
319 159 €
434 712 €
0 €
0 €
0 €
Inventory turnover (days)
4
4
0
11
6
10
10
0
0
0
Customer payment term (days)
112
85
0
79
81
85
89
0
0
0
Supplier payment term (days)
42
65
0
86
52
61
53
0
0
0
Positioning of SOCIETE D'EXPLOITATION ETBS RODRIGUES in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 587 784€ to 2 033 231€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
587k€1292k€2033k€
1 292 248 €Range: 587 784€ - 2 033 231€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare SOCIETE D'EXPLOITATION ETBS RODRIGUES with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION ETBS RODRIGUES
What is the revenue of SOCIETE D'EXPLOITATION ETBS RODRIGUES ?
The revenue of SOCIETE D'EXPLOITATION ETBS RODRIGUES in 2022 is 1.5 M€.
Is SOCIETE D'EXPLOITATION ETBS RODRIGUES profitable?
Yes, SOCIETE D'EXPLOITATION ETBS RODRIGUES generated a net profit of 310 k€ in 2025.
Where is the headquarters of SOCIETE D'EXPLOITATION ETBS RODRIGUES ?
The headquarters of SOCIETE D'EXPLOITATION ETBS RODRIGUES is located in FOIX (09000), in the department Ariege.
Where to find the tax return of SOCIETE D'EXPLOITATION ETBS RODRIGUES ?
The tax return of SOCIETE D'EXPLOITATION ETBS RODRIGUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION ETBS RODRIGUES operate?
SOCIETE D'EXPLOITATION ETBS RODRIGUES operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart