Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1969-01-01 (57 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75012), Paris
SOCIETE D'EXPLOITATION DU VIATOR HOTEL : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DU VIATOR HOTEL is a French company
founded 57 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75012),
this company of category PME
shows in 2021 a revenue of 740 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION DU VIATOR HOTEL (SIREN 692028541)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
740 193 €
568 182 €
1 606 313 €
1 465 415 €
N/C
1 268 177 €
Net income
531 687 €
334 881 €
-54 469 €
387 891 €
364 253 €
235 219 €
267 595 €
EBITDA
N/C
401 039 €
-78 049 €
537 261 €
509 915 €
N/C
418 146 €
Net margin
N/C
45.2%
-9.6%
24.1%
24.9%
N/C
21.1%
Revenue and income statement
In 2022, SOCIETE D'EXPLOITATION DU VIATOR HOTEL generates positive net income of 532 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 268 k€ -> 532 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
531 687 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.243%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.446%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION DU VIATOR HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
24.827
21.874
1.136
0.754
11.745
11.536
9.243
Financial autonomy
75.584
75.922
83.887
84.516
77.881
77.622
74.446
Repayment capacity
2.005
None
0.097
0.067
-12.941
1.255
None
Cash flow / Revenue
26.135%
None%
26.262%
25.502%
-5.326%
38.588%
None%
Sector positioning
Debt ratio
9.242022
2020
2021
2022
Q1: 0.0
Med: 40.14
Q3: 168.36
Good
In 2022, the debt ratio of SOCIETE D'EXPLOITATION DU... (9.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.45%2022
2020
2021
2022
Q1: 2.16%
Med: 29.44%
Q3: 57.85%
Excellent
In 2022, the financial autonomy of SOCIETE D'EXPLOITATION DU... (74.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.25 years2021
2020
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Average+29 pts over 2 years
In 2021, the repayment capacity of SOCIETE D'EXPLOITATION DU... (1.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 321.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
321.375
Liquidity indicators evolution SOCIETE D'EXPLOITATION DU VIATOR HOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
554.828
493.887
247.591
291.754
363.043
389.13
321.375
Interest coverage
1.705
None
0.304
0.043
-0.105
0.583
None
Sector positioning
Liquidity ratio
321.382022
2020
2021
2022
Q1: 78.19
Med: 176.82
Q3: 350.6
Good
In 2022, the liquidity ratio of SOCIETE D'EXPLOITATION DU... (321.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.58x2021
2020
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Good
In 2021, the interest coverage of SOCIETE D'EXPLOITATION DU... (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION DU VIATOR HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
375 101 €
0 €
495 999 €
577 229 €
700 921 €
550 082 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
10
0
2
2
3
1
0
Supplier payment term (days)
15
0
190
204
299
435
0
Positioning of SOCIETE D'EXPLOITATION DU VIATOR HOTEL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 164 transactions of similar company sales
in 2022,
the value of SOCIETE D'EXPLOITATION DU VIATOR HOTEL is estimated at
2 317 956 €
(range 1 132 845€ - 4 995 266€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
164 transactions
1132k€2317k€4995k€
2 317 956 €Range: 1 132 845€ - 4 995 266€
NAF 5 année 2022
Valuation method used
Net Income Multiple
531 687 €
×
4.4x
=2 317 956 €
Range: 1 132 846€ - 4 995 266€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOCIETE D'EXPLOITATION DU VIATOR HOTEL with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DU VIATOR HOTEL
What is the revenue of SOCIETE D'EXPLOITATION DU VIATOR HOTEL ?
The revenue of SOCIETE D'EXPLOITATION DU VIATOR HOTEL in 2021 is 740 k€.
Is SOCIETE D'EXPLOITATION DU VIATOR HOTEL profitable?
Yes, SOCIETE D'EXPLOITATION DU VIATOR HOTEL generated a net profit of 532 k€ in 2022.
Where is the headquarters of SOCIETE D'EXPLOITATION DU VIATOR HOTEL ?
The headquarters of SOCIETE D'EXPLOITATION DU VIATOR HOTEL is located in PARIS (75012), in the department Paris.
Where to find the tax return of SOCIETE D'EXPLOITATION DU VIATOR HOTEL ?
The tax return of SOCIETE D'EXPLOITATION DU VIATOR HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DU VIATOR HOTEL operate?
SOCIETE D'EXPLOITATION DU VIATOR HOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart