SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS : revenue, balance sheet and financial ratios

SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS is a French company founded 17 years ago, specialized in the sector Production d'électricité. Based in SAINT-LOUIS (68300), this company of category PME shows in 2024 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS (SIREN 504341991)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 2 449 183 € 2 846 805 € 2 342 847 € 2 302 020 € 2 727 974 € 2 436 968 € 2 335 491 € 2 270 431 € 2 319 073 €
Net income 133 675 € 322 622 € 97 574 € 82 487 € 391 036 € 121 323 € -17 321 € -95 331 € -8 050 €
EBITDA 1 860 163 € 2 149 178 € 1 726 515 € 1 695 915 € 2 179 044 € 1 806 102 € 1 699 845 € 1 678 522 € 1 828 188 €
Net margin 5.5% 11.3% 4.2% 3.6% 14.3% 5.0% -0.7% -4.2% -0.3%

Revenue and income statement

In 2024, SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS achieves revenue of 2.4 M€. Revenue is growing positively over 9 years (CAGR: +0.7%). Significant drop of -14% vs 2023. After deducting consumption (0 €), gross margin stands at 2.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.9 M€, representing 76.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 134 k€, i.e. 5.5% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

2 449 183 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

2 449 183 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

1 860 163 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

719 623 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

133 675 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

76.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 8327%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 52.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8326.966%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

1.122%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

52.026%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

9.275

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.0%

Solvency indicators evolution
SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS

Sector positioning

Debt ratio
8326.97 2024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average

In 2024, the debt ratio of SOCIETE D'EXPLOITATION DU... (8326.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
1.12% 2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good +8 pts over 3 years

In 2024, the financial autonomy of SOCIETE D'EXPLOITATION DU... (1.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
9.28 years 2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average

In 2024, the repayment capacity of SOCIETE D'EXPLOITATION DU... (9.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 250.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 29.1x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

250.942

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

29.104

Liquidity indicators evolution
SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS

Sector positioning

Liquidity ratio
250.94 2024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average -24 pts over 3 years

In 2024, the liquidity ratio of SOCIETE D'EXPLOITATION DU... (250.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
29.1x 2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent

In 2024, the interest coverage of SOCIETE D'EXPLOITATION DU... (29.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 53 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 256 days. Excellent situation: suppliers finance 203 days of the operating cycle (retail model). Overall, WCR represents 87 days of revenue, i.e. 589 k€ to permanently finance. Over 2016-2024, WCR increased by +78%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

588 637 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

53 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

256 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

87 j

WCR and payment terms evolution
SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS

Positioning of SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS in its sector

Comparison with sector Production d'électricité

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS is estimated at 2 835 811 € (range 366 578€ - 11 307 857€). With an EBITDA of 1 860 163€, the sector multiple of 2.4x is applied. The price/revenue ratio is 0.69x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
85 tx
366k€ 2835k€ 11307k€
2 835 811 € Range: 366 578€ - 11 307 857€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
1 860 163 € × 2.4x
Estimation 4 500 982 €
493 906€ - 16 888 498€
Revenue Multiple 30%
2 449 183 € × 0.69x
Estimation 1 694 444 €
333 588€ - 8 598 684€
Net Income Multiple 20%
133 675 € × 2.9x
Estimation 384 936 €
97 744€ - 1 420 014€
How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production d'électricité)

Compare SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS with other companies in the same sector:

Voir toutes les statistiques du secteur Production d'électricité

Frequently asked questions about SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS

What is the revenue of SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS ?

The revenue of SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS in 2024 is 2.4 M€.

Is SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS profitable?

Yes, SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS generated a net profit of 134 k€ in 2024.

Where is the headquarters of SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS ?

The headquarters of SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS is located in SAINT-LOUIS (68300), in the department Haut-Rhin.

Where to find the tax return of SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS ?

The tax return of SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS operate?

SOCIETE D'EXPLOITATION DU PARC EOLIEN LES CHAMPS AUX CHATS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.