Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE D'EXPLOITATION DU PAM-PAM : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DU PAM-PAM is a French company
founded 68 years ago,
specialized in the sector Débits de boissons.
Based in ANTIBES (06600),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION DU PAM-PAM (SIREN 300157500)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
2 080 999 €
N/C
N/C
N/C
Net income
290 352 €
290 836 €
232 715 €
287 284 €
211 551 €
179 488 €
EBITDA
N/C
N/C
332 079 €
N/C
N/C
N/C
Net margin
N/C
N/C
11.2%
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE D'EXPLOITATION DU PAM-PAM generates positive net income of 290 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 179 k€ -> 290 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
290 352 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.207%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.21%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION DU PAM-PAM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
10.262
13.724
16.138
24.101
20.459
24.207
Financial autonomy
84.839
82.63
80.509
72.174
75.018
74.21
Repayment capacity
None
None
None
1.043
None
None
Cash flow / Revenue
None%
None%
None%
11.367%
None%
None%
Sector positioning
Debt ratio
24.212024
2022
2023
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Good+8 pts over 3 years
In 2024, the debt ratio of SOCIETE D'EXPLOITATION DU... (24.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.21%2024
2022
2023
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Excellent
In 2024, the financial autonomy of SOCIETE D'EXPLOITATION DU... (74.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.04 years2022
2022
Q1: -0.0 years
Med: 0.59 years
Q3: 3.47 years
Average
In 2022, the repayment capacity of SOCIETE D'EXPLOITATION DU... (1.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1088.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1088.913
Liquidity indicators evolution SOCIETE D'EXPLOITATION DU PAM-PAM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
1229.065
1339.436
1280.33
815.836
886.619
1088.913
Interest coverage
None
None
None
0.752
None
None
Sector positioning
Liquidity ratio
1088.912024
2022
2023
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Excellent
In 2024, the liquidity ratio of SOCIETE D'EXPLOITATION DU... (1088.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.75x2022
2022
Q1: 0.0x
Med: 0.28x
Q3: 3.77x
Good
In 2022, the interest coverage of SOCIETE D'EXPLOITATION DU... (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION DU PAM-PAM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
-21 247 €
0 €
0 €
Inventory turnover (days)
0
0
0
8
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
20
0
0
Positioning of SOCIETE D'EXPLOITATION DU PAM-PAM in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 156 transactions of similar company sales
in 2024,
the value of SOCIETE D'EXPLOITATION DU PAM-PAM is estimated at
2 460 872 €
(range 1 542 409€ - 4 144 642€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
156 transactions
1542k€2460k€4144k€
2 460 872 €Range: 1 542 409€ - 4 144 642€
NAF 5 année 2024
Valuation method used
Net Income Multiple
290 352 €
×
8.5x
=2 460 873 €
Range: 1 542 410€ - 4 144 643€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 156 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare SOCIETE D'EXPLOITATION DU PAM-PAM with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DU PAM-PAM
What is the revenue of SOCIETE D'EXPLOITATION DU PAM-PAM ?
The revenue of SOCIETE D'EXPLOITATION DU PAM-PAM in 2022 is 2.1 M€.
Is SOCIETE D'EXPLOITATION DU PAM-PAM profitable?
Yes, SOCIETE D'EXPLOITATION DU PAM-PAM generated a net profit of 290 k€ in 2024.
Where is the headquarters of SOCIETE D'EXPLOITATION DU PAM-PAM ?
The headquarters of SOCIETE D'EXPLOITATION DU PAM-PAM is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of SOCIETE D'EXPLOITATION DU PAM-PAM ?
The tax return of SOCIETE D'EXPLOITATION DU PAM-PAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DU PAM-PAM operate?
SOCIETE D'EXPLOITATION DU PAM-PAM operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart