SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER
SIREN : 799331947
Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-01-01 (12 years)Status: ActiveBusiness sector: Gestion d'installations sportivesLocation: SERBANNES (03700), Allier
SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER is a French company
founded 12 years ago,
specialized in the sector Gestion d'installations sportives.
Based in SERBANNES (03700),
this company of category PME
shows in 2018 a revenue of 383 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER (SIREN 799331947)
Indicator
2023
2018
2016
Revenue
N/C
382 640 €
347 244 €
Net income
-250 533 €
-242 641 €
-177 780 €
EBITDA
N/C
-91 184 €
-40 144 €
Net margin
N/C
-63.4%
-51.2%
Revenue and income statement
In 2023, SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER records a net loss of 251 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-250 533 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -375%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -33%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-374.973%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-32.698%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2023
Debt ratio
-1048.452
-240.272
-374.973
Financial autonomy
-10.25
-67.69
-32.698
Repayment capacity
-30.053
-14.369
None
Cash flow / Revenue
-11.137%
-25.324%
None%
Sector positioning
Debt ratio
-374.972023
2016
2018
2023
Q1: -35.71
Med: 4.12
Q3: 91.16
Excellent
In 2023, the debt ratio of SOCIETE D'EXPLOITATION DU... (-374.97) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-32.7%2023
2016
2018
2023
Q1: -11.22%
Med: 12.39%
Q3: 44.73%
Average
In 2023, the financial autonomy of SOCIETE D'EXPLOITATION DU... (-32.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-14.37 years2018
2016
2018
Q1: 0.0 years
Med: 0.02 years
Q3: 2.81 years
Excellent
In 2018, the repayment capacity of SOCIETE D'EXPLOITATION DU... (-14.37) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.167
Liquidity indicators evolution SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2023
Liquidity ratio
123.987
120.959
129.167
Interest coverage
-5.675
-1.235
None
Sector positioning
Liquidity ratio
129.172023
2016
2018
2023
Q1: 76.26
Med: 131.24
Q3: 260.05
Average
In 2023, the liquidity ratio of SOCIETE D'EXPLOITATION DU... (129.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.24x2018
2016
2018
Q1: 0.0x
Med: 0.02x
Q3: 5.64x
Average
In 2018, the interest coverage of SOCIETE D'EXPLOITATION DU... (-1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2023
Operating WCR
2 490 €
8 598 €
0 €
Inventory turnover (days)
2
4
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
11
12
0
Positioning of SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER in its sector
Comparison with sector Gestion d'installations sportives
Similar companies (Gestion d'installations sportives)
Compare SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER
What is the revenue of SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER ?
The revenue of SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER in 2018 is 383 k€.
Is SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER profitable?
SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER recorded a net loss in 2023.
Where is the headquarters of SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER ?
The headquarters of SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER is located in SERBANNES (03700), in the department Allier.
Where to find the tax return of SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER ?
The tax return of SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER operate?
SOCIETE D'EXPLOITATION DU GOLF VICHY FORET DE MONTPENSIER operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart