Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-04-01 (20 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: HYERES (83400), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU is a French company
founded 20 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in HYERES (83400),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU (SIREN 489457291)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
2 071 092 €
N/C
N/C
N/C
N/C
N/C
Net income
205 344 €
134 405 €
198 358 €
297 236 €
113 987 €
49 758 €
128 798 €
27 391 €
EBITDA
N/C
N/C
601 791 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
9.6%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU generates positive net income of 205 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 27 k€ -> 205 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
205 344 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.894%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.493%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
183.324
163.116
157.625
180.91
133.284
99.794
71.429
47.894
Financial autonomy
31.636
31.834
31.891
29.812
36.789
46.589
54.688
62.493
Repayment capacity
None
None
None
None
None
4.805
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
15.121%
None%
None%
Sector positioning
Debt ratio
47.892024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Good-12 pts over 3 years
In 2024, the debt ratio of SOCIETE D'EXPLOITATION DU... (47.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.49%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Excellent+20 pts over 3 years
In 2024, the financial autonomy of SOCIETE D'EXPLOITATION DU... (62.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.8 years2022
2022
Q1: 0.48 years
Med: 2.33 years
Q3: 5.48 years
Average
In 2022, the repayment capacity of SOCIETE D'EXPLOITATION DU... (4.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 827.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
827.551
Liquidity indicators evolution SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
411.708
317.833
255.929
420.198
536.835
882.542
985.973
827.551
Interest coverage
None
None
None
None
None
3.237
None
None
Sector positioning
Liquidity ratio
827.552024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Excellent
In 2024, the liquidity ratio of SOCIETE D'EXPLOITATION DU... (827.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.24x2022
2022
Q1: 0.46x
Med: 2.81x
Q3: 8.0x
Good
In 2022, the interest coverage of SOCIETE D'EXPLOITATION DU... (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
62 071 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
1
0
0
Supplier payment term (days)
0
0
0
0
0
21
0
0
Positioning of SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU is estimated at
1 468 884 €
(range 437 346€ - 3 499 586€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
437k€1468k€3499k€
1 468 884 €Range: 437 346€ - 3 499 586€
NAF 5 all-time
Valuation method used
Net Income Multiple
205 344 €
×
7.2x
=1 468 884 €
Range: 437 346€ - 3 499 586€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU
What is the revenue of SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU ?
The revenue of SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU in 2022 is 2.1 M€.
Is SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU profitable?
Yes, SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU generated a net profit of 205 k€ in 2024.
Where is the headquarters of SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU ?
The headquarters of SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU is located in HYERES (83400), in the department Var.
Where to find the tax return of SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU ?
The tax return of SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU operate?
SOCIETE D'EXPLOITATION DU CAMPING PORT POTHUAU operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart