SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) is a French company
founded 16 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category GE
shows in 2022 a revenue of 11.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) (SIREN 517989554)
Indicator
2022
2021
2019
Revenue
11 652 859 €
12 780 848 €
10 032 905 €
Net income
451 940 €
341 394 €
351 476 €
EBITDA
613 642 €
307 254 €
439 415 €
Net margin
3.9%
2.7%
3.5%
Revenue and income statement
In 2022, SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) achieves revenue of 11.7 M€. Over the period 2019-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +5.1%. Slight decline of -9% vs 2021. After deducting consumption (2 k€), gross margin stands at 11.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 614 k€, representing 5.3% of revenue. Positive scissor effect: EBITDA margin improves by +2.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 452 k€, i.e. 3.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 652 859 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 650 665 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
613 642 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
831 037 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
451 940 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 5.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.882%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.267%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
Debt ratio
135.307
0.0
0.0
Financial autonomy
7.186
5.258
4.882
Repayment capacity
0.699
0.0
0.0
Cash flow / Revenue
7.634%
5.508%
5.267%
Sector positioning
Debt ratio
0.02022
2019
2021
2022
Q1: 0.0
Med: 7.37
Q3: 84.56
Excellent-50 pts over 3 years
In 2022, the debt ratio of SOCIETE D'EXPLOITATION DU... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
4.88%2022
2019
2021
2022
Q1: 8.8%
Med: 33.52%
Q3: 60.67%
Watch
In 2022, the financial autonomy of SOCIETE D'EXPLOITATION DU... (4.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2022
2019
2021
2022
Q1: 0.0 years
Med: 0.03 years
Q3: 2.35 years
Excellent-32 pts over 3 years
In 2022, the repayment capacity of SOCIETE D'EXPLOITATION DU... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 170 days. Excellent situation: suppliers finance 170 days of the operating cycle (retail model). WCR is negative (-192 days): operations structurally generate cash. Notable WCR improvement over the period (-262%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-6 224 724 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
170 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-192 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
Operating WCR
-1 717 633 €
-2 221 823 €
-6 224 724 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
148
157
170
Positioning of SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 1 469 034€ to 4 080 034€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
1469k€3278k€4080k€
3 278 908 €Range: 1 469 034€ - 4 080 034€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL)
What is the revenue of SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) ?
The revenue of SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) in 2022 is 11.7 M€.
Is SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) profitable?
Yes, SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) generated a net profit of 452 k€ in 2022.
Where is the headquarters of SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) ?
The headquarters of SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) ?
The tax return of SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) operate?
SOCIETE D'EXPLOITATION DU BOULEVARD PERIPHERIQUE NORD DE LYON (SE BPNL) operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart