SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN
SIREN : 388227944
Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-07-01 (33 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: LANGEAC (43300), Haute-Loire
SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN is a French company
founded 33 years ago,
specialized in the sector Travaux de charpente.
Based in LANGEAC (43300),
this company of category PME
shows in 2024 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN (SIREN 388227944)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 067 369 €
2 202 209 €
2 013 520 €
1 859 036 €
1 645 264 €
1 536 711 €
N/C
N/C
N/C
Net income
118 950 €
96 592 €
110 045 €
57 980 €
78 801 €
77 982 €
33 333 €
50 786 €
61 660 €
72 184 €
EBITDA
N/C
258 162 €
223 479 €
158 010 €
191 609 €
165 498 €
116 415 €
N/C
N/C
N/C
Net margin
N/C
4.7%
5.0%
2.9%
4.2%
4.7%
2.2%
N/C
N/C
N/C
Revenue and income statement
In 2025, SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN generates positive net income of 119 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 72 k€ -> 119 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
118 950 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.166%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.039%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
22.002
37.478
76.198
70.934
56.788
73.137
44.094
68.516
63.625
46.166
Financial autonomy
57.329
44.501
38.456
38.57
37.939
32.288
34.396
37.251
38.049
47.039
Repayment capacity
None
None
None
2.482
1.692
1.553
1.262
1.822
1.205
None
Cash flow / Revenue
None%
None%
None%
7.039%
8.487%
8.729%
6.89%
8.553%
10.587%
None%
Sector positioning
Debt ratio
46.172025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Average
In 2025, the debt ratio of SOCIETE D'EXPLOITATION DE... (46.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.04%2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Good
In 2025, the financial autonomy of SOCIETE D'EXPLOITATION DE... (47.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.21 years2024
2023
2024
Q1: 0.0 years
Med: 0.48 years
Q3: 1.61 years
Average-8 pts over 2 years
In 2024, the repayment capacity of SOCIETE D'EXPLOITATION DE... (1.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.557
Liquidity indicators evolution SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
307.53
234.022
216.82
265.298
221.797
175.085
229.972
275.393
236.433
251.557
Interest coverage
None
None
None
2.196
1.276
1.058
1.253
2.109
2.639
None
Sector positioning
Liquidity ratio
251.562025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Good-9 pts over 3 years
In 2025, the liquidity ratio of SOCIETE D'EXPLOITATION DE... (251.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.64x2024
2023
2024
Q1: 0.0x
Med: 0.88x
Q3: 4.05x
Good
In 2024, the interest coverage of SOCIETE D'EXPLOITATION DE... (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
17 718 €
-52 237 €
74 640 €
116 059 €
-23 850 €
147 651 €
0 €
Inventory turnover (days)
0
0
0
21
11
35
59
30
31
0
Customer payment term (days)
0
0
0
33
34
25
18
21
36
0
Supplier payment term (days)
0
0
0
30
63
68
58
33
33
0
Positioning of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN is estimated at
320 975 €
(range 162 927€ - 570 383€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
162k€320k€570k€
320 975 €Range: 162 927€ - 570 383€
NAF 5 all-time
Valuation method used
Net Income Multiple
118 950 €
×
2.7x
=320 976 €
Range: 162 928€ - 570 384€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN
What is the revenue of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN ?
The revenue of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN in 2024 is 2.1 M€.
Is SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN profitable?
Yes, SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN generated a net profit of 119 k€ in 2025.
Where is the headquarters of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN ?
The headquarters of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN is located in LANGEAC (43300), in the department Haute-Loire.
Where to find the tax return of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN ?
The tax return of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN operate?
SOCIETE D'EXPLOITATION DES ETABLISSEMENTS VALENTIN operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart