Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-10-01 (39 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SOLLIES-PONT (83210), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA is a French company
founded 39 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SOLLIES-PONT (83210),
this company of category PME
shows in 2021 a net income positive of 61 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA (SIREN 339151474)
Indicator
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
61 052 €
428 €
35 861 €
35 610 €
33 830 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 34 k€ -> 61 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 052 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 130%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
130.115%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.301%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Debt ratio
93.238
108.174
121.02
172.079
130.115
Financial autonomy
31.668
25.23
20.649
15.718
27.301
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
130.122021
2018
2020
2021
Q1: 5.61
Med: 38.41
Q3: 119.59
Average
In 2021, the debt ratio of SOCIETE D'EXPLOITATION DE... (130.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.3%2021
2018
2020
2021
Q1: 18.35%
Med: 39.8%
Q3: 59.58%
Average+6 pts over 3 years
In 2021, the financial autonomy of SOCIETE D'EXPLOITATION DE... (27.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.062
Liquidity indicators evolution SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
Liquidity ratio
186.228
164.854
147.133
155.203
226.062
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
226.062021
2018
2020
2021
Q1: 137.92
Med: 211.91
Q3: 312.76
Good+16 pts over 3 years
In 2021, the liquidity ratio of SOCIETE D'EXPLOITATION DE... (226.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 135 transactions of similar company sales
in 2021,
the value of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA is estimated at
296 107 €
(range 134 512€ - 572 611€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
135 transactions
134k€296k€572k€
296 107 €Range: 134 512€ - 572 611€
NAF 5 année 2021
Valuation method used
Net Income Multiple
61 052 €
×
4.9x
=296 107 €
Range: 134 513€ - 572 611€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA
What is the revenue of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA ?
The revenue of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA profitable?
Yes, SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA generated a net profit of 61 k€ in 2021.
Where is the headquarters of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA ?
The headquarters of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA is located in SOLLIES-PONT (83210), in the department Var.
Where to find the tax return of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA ?
The tax return of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA operate?
SOCIETE D'EXPLOITATION DES ETABLISSEMENTS SANNA operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart