SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE
SIREN : 317823037
Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: JARCIEU (38270), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE is a French company
founded 55 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in JARCIEU (38270),
this company of category PME
shows in 2017 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE (SIREN 317823037)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 104 398 €
N/C
Net income
23 557 €
34 187 €
61 158 €
60 424 €
44 609 €
EBITDA
N/C
N/C
N/C
69 276 €
N/C
Net margin
N/C
N/C
N/C
5.5%
N/C
Revenue and income statement
In 2020, SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 45 k€ -> 24 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 557 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.776%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.725%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
0.611
10.962
6.714
4.151
28.776
Financial autonomy
56.443
51.738
54.449
60.758
42.725
Repayment capacity
None
0.546
None
None
None
Cash flow / Revenue
None%
4.835%
None%
None%
None%
Sector positioning
Debt ratio
28.782020
2018
2019
2020
Q1: 1.16
Med: 23.81
Q3: 87.93
Average+16 pts over 3 years
In 2020, the debt ratio of SOCIETE D'EXPLOITATION DE... (28.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.73%2020
2018
2019
2020
Q1: 8.61%
Med: 28.53%
Q3: 49.65%
Good-8 pts over 3 years
In 2020, the financial autonomy of SOCIETE D'EXPLOITATION DE... (42.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
194.114
196.572
202.688
227.443
199.484
Interest coverage
None
0.393
None
None
None
Sector positioning
Liquidity ratio
199.482020
2018
2019
2020
Q1: 135.63
Med: 193.37
Q3: 286.81
Good-6 pts over 3 years
In 2020, the liquidity ratio of SOCIETE D'EXPLOITATION DE... (199.48) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
0 €
255 127 €
0 €
0 €
0 €
Inventory turnover (days)
0
9
0
0
0
Customer payment term (days)
0
92
0
0
0
Supplier payment term (days)
0
49
0
0
0
Positioning of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 20 341€ to 107 452€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
20k€51k€107k€
51 735 €Range: 20 341€ - 107 452€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE
What is the revenue of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE ?
The revenue of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE in 2017 is 1.1 M€.
Is SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE profitable?
Yes, SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE generated a net profit of 24 k€ in 2020.
Where is the headquarters of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE ?
The headquarters of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE is located in JARCIEU (38270), in the department Isere.
Where to find the tax return of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE ?
The tax return of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE operate?
SOCIETE D'EXPLOITATION DES ETABLISSEMENTS GENEVE GILBERT - MACONNERIE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart