Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Activités des parcs d'attractions et parcs à thèmesLocation: CHENNEVIERES-SUR-MARNE (94430), Val-de-Marne
SOCIETE D'EXPLOITATION DE MANEGES : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DE MANEGES is a French company
founded 126 years ago,
specialized in the sector Activités des parcs d'attractions et parcs à thèmes.
Based in CHENNEVIERES-SUR-MARNE (94430),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION DE MANEGES (SIREN 786491639)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 023 256 €
N/C
N/C
N/C
760 280 €
776 081 €
Net income
142 765 €
63 812 €
147 675 €
-77 016 €
88 982 €
41 815 €
29 873 €
20 908 €
EBITDA
N/C
N/C
213 449 €
N/C
N/C
N/C
68 075 €
59 350 €
Net margin
N/C
N/C
14.4%
N/C
N/C
N/C
3.9%
2.7%
Revenue and income statement
In 2024, SOCIETE D'EXPLOITATION DE MANEGES generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 21 k€ -> 143 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 765 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.291%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.122%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION DE MANEGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
93.979
106.715
69.48
39.764
168.893
84.818
54.898
31.291
Financial autonomy
32.373
30.962
40.628
43.799
27.808
44.34
43.757
58.122
Repayment capacity
2.356
2.526
None
None
None
1.336
None
None
Cash flow / Revenue
6.316%
8.469%
None%
None%
None%
20.709%
None%
None%
Sector positioning
Debt ratio
31.292024
2022
2023
2024
Q1: 0.0
Med: 42.68
Q3: 122.22
Good-13 pts over 3 years
In 2024, the debt ratio of SOCIETE D'EXPLOITATION DE... (31.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.12%2024
2022
2023
2024
Q1: 5.39%
Med: 30.38%
Q3: 54.58%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of SOCIETE D'EXPLOITATION DE... (58.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.34 years2022
2022
Q1: 0.0 years
Med: 0.84 years
Q3: 3.43 years
Average
In 2022, the repayment capacity of SOCIETE D'EXPLOITATION DE... (1.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.798
Liquidity indicators evolution SOCIETE D'EXPLOITATION DE MANEGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
135.189
104.82
89.109
126.892
183.479
282.66
172.856
243.798
Interest coverage
7.521
2.28
None
None
None
1.078
None
None
Sector positioning
Liquidity ratio
243.82024
2022
2023
2024
Q1: 78.24
Med: 196.15
Q3: 435.84
Good-8 pts over 3 years
In 2024, the liquidity ratio of SOCIETE D'EXPLOITATION DE... (243.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.08x2022
2022
Q1: 0.0x
Med: 1.34x
Q3: 5.97x
Average
In 2022, the interest coverage of SOCIETE D'EXPLOITATION DE... (1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION DE MANEGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
97 716 €
106 599 €
0 €
0 €
0 €
80 745 €
0 €
0 €
Inventory turnover (days)
1
2
0
0
0
0
0
0
Customer payment term (days)
0
6
0
0
0
7
0
0
Supplier payment term (days)
48
74
0
0
0
26
0
0
Positioning of SOCIETE D'EXPLOITATION DE MANEGES in its sector
Comparison with sector Activités des parcs d'attractions et parcs à thèmes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 142 095€ to 1 371 067€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
142k€772k€1371k€
772 343 €Range: 142 095€ - 1 371 067€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des parcs d'attractions et parcs à thèmes)
Compare SOCIETE D'EXPLOITATION DE MANEGES with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DE MANEGES
What is the revenue of SOCIETE D'EXPLOITATION DE MANEGES ?
The revenue of SOCIETE D'EXPLOITATION DE MANEGES in 2022 is 1.0 M€.
Is SOCIETE D'EXPLOITATION DE MANEGES profitable?
Yes, SOCIETE D'EXPLOITATION DE MANEGES generated a net profit of 143 k€ in 2024.
Where is the headquarters of SOCIETE D'EXPLOITATION DE MANEGES ?
The headquarters of SOCIETE D'EXPLOITATION DE MANEGES is located in CHENNEVIERES-SUR-MARNE (94430), in the department Val-de-Marne.
Where to find the tax return of SOCIETE D'EXPLOITATION DE MANEGES ?
The tax return of SOCIETE D'EXPLOITATION DE MANEGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DE MANEGES operate?
SOCIETE D'EXPLOITATION DE MANEGES operates in the sector Activités des parcs d'attractions et parcs à thèmes (NAF code 93.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart