Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-12 (26 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: MAMOUDZOU (97600), Mayotte
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS is a French company
founded 26 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in MAMOUDZOU (97600),
this company of category PME
shows in 2018 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS (SIREN 024057655)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 269 913 €
Net income
788 021 €
287 294 €
245 042 €
427 587 €
442 118 €
390 123 €
372 446 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
436 388 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
16.4%
Revenue and income statement
In 2024, SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS generates positive net income of 788 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 372 k€ -> 788 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
788 021 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.058%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.083%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.022
0.022
0.1
0.078
0.087
0.151
0.058
Financial autonomy
91.685
90.092
75.303
67.537
62.901
70.005
72.083
Repayment capacity
0.0
None
None
None
None
None
None
Cash flow / Revenue
13.399%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.062024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Excellent
In 2024, the debt ratio of SOCIETE D'EXPLOITATION DE... (0.06) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
72.08%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Excellent
In 2024, the financial autonomy of SOCIETE D'EXPLOITATION DE... (72.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 315.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
315.745
Liquidity indicators evolution SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1166.851
984.132
390.831
222.531
211.37
273.628
315.745
Interest coverage
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
315.752024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Good+21 pts over 3 years
In 2024, the liquidity ratio of SOCIETE D'EXPLOITATION DE... (315.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 047 951 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
269
0
0
0
0
0
0
Customer payment term (days)
9
0
0
0
0
0
0
Supplier payment term (days)
92
0
0
0
0
0
0
Positioning of SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 825 726€ to 8 564 846€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
825k€3556k€8564k€
3 556 492 €Range: 825 726€ - 8 564 846€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS
What is the revenue of SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS ?
The revenue of SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS in 2018 is 2.3 M€.
Is SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS profitable?
Yes, SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS generated a net profit of 788 k€ in 2024.
Where is the headquarters of SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS ?
The headquarters of SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS is located in MAMOUDZOU (97600), in the department Mayotte.
Where to find the tax return of SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS ?
The tax return of SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS operate?
SOCIETE D'EXPLOITATION DE MAGASINS MAHORAIS operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart