Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-01-17 (35 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: SAINT-DENIS (97400), La Reunion
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE D'EXPLOITATION DE LINGERIE : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DE LINGERIE is a French company
founded 35 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in SAINT-DENIS (97400),
this company of category PME
shows in 2015 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION DE LINGERIE (SIREN 380780692)
Indicator
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
1 475 592 €
Net income
44 275 €
-53 470 €
53 851 €
-48 063 €
46 145 €
EBITDA
N/C
N/C
N/C
N/C
35 768 €
Net margin
N/C
N/C
N/C
N/C
3.1%
Revenue and income statement
In 2019, SOCIETE D'EXPLOITATION DE LINGERIE generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2019: 46 k€ -> 44 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 275 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.398%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.036%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION DE LINGERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Debt ratio
24.432
42.085
24.167
24.678
20.398
Financial autonomy
56.131
52.055
55.199
53.16
60.036
Repayment capacity
2.779
None
None
None
None
Cash flow / Revenue
4.441%
None%
None%
None%
None%
Sector positioning
Debt ratio
20.42019
2017
2018
2019
Q1: 0.04
Med: 26.06
Q3: 131.79
Good
In 2019, the debt ratio of SOCIETE D'EXPLOITATION DE... (20.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.04%2019
2017
2018
2019
Q1: 7.94%
Med: 34.01%
Q3: 61.79%
Good
In 2019, the financial autonomy of SOCIETE D'EXPLOITATION DE... (60.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 211.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
211.682
Liquidity indicators evolution SOCIETE D'EXPLOITATION DE LINGERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
Liquidity ratio
174.88
185.369
162.501
155.154
211.682
Interest coverage
17.653
None
None
None
None
Sector positioning
Liquidity ratio
211.682019
2017
2018
2019
Q1: 84.06
Med: 155.12
Q3: 289.68
Good+7 pts over 3 years
In 2019, the liquidity ratio of SOCIETE D'EXPLOITATION DE... (211.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION DE LINGERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Operating WCR
272 985 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
95
0
0
0
0
Customer payment term (days)
19
0
0
0
0
Supplier payment term (days)
61
0
0
0
0
Positioning of SOCIETE D'EXPLOITATION DE LINGERIE in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 146 transactions of similar company sales
in 2019,
the value of SOCIETE D'EXPLOITATION DE LINGERIE is estimated at
248 254 €
(range 105 835€ - 443 884€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
146 transactions
105k€248k€443k€
248 254 €Range: 105 835€ - 443 884€
NAF 5 année 2019
Valuation method used
Net Income Multiple
44 275 €
×
5.6x
=248 254 €
Range: 105 835€ - 443 884€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 146 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare SOCIETE D'EXPLOITATION DE LINGERIE with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DE LINGERIE
What is the revenue of SOCIETE D'EXPLOITATION DE LINGERIE ?
The revenue of SOCIETE D'EXPLOITATION DE LINGERIE in 2015 is 1.5 M€.
Is SOCIETE D'EXPLOITATION DE LINGERIE profitable?
Yes, SOCIETE D'EXPLOITATION DE LINGERIE generated a net profit of 44 k€ in 2019.
Where is the headquarters of SOCIETE D'EXPLOITATION DE LINGERIE ?
The headquarters of SOCIETE D'EXPLOITATION DE LINGERIE is located in SAINT-DENIS (97400), in the department La Reunion.
Where to find the tax return of SOCIETE D'EXPLOITATION DE LINGERIE ?
The tax return of SOCIETE D'EXPLOITATION DE LINGERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DE LINGERIE operate?
SOCIETE D'EXPLOITATION DE LINGERIE operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart