Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: HONFLEUR (14600), Calvados
SOCIETE D'EXPLOITATION DE CAMPING : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DE CAMPING is a French company
founded 68 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in HONFLEUR (14600),
this company of category PME
shows in 2022 a revenue of 934 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION DE CAMPING (SIREN 475850319)
Indicator
2024
2023
2022
2021
2019
2017
2016
Revenue
N/C
N/C
933 760 €
N/C
N/C
N/C
619 592 €
Net income
13 762 €
64 630 €
129 099 €
93 498 €
101 354 €
69 721 €
61 620 €
EBITDA
N/C
N/C
240 980 €
N/C
N/C
N/C
89 361 €
Net margin
N/C
N/C
13.8%
N/C
N/C
N/C
9.9%
Revenue and income statement
In 2024, SOCIETE D'EXPLOITATION DE CAMPING generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 62 k€ -> 14 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 762 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.999%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.03%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION DE CAMPING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Debt ratio
65.46
64.932
36.399
12.431
7.161
5.346
9.999
Financial autonomy
37.024
41.543
56.165
77.806
80.678
86.538
80.03
Repayment capacity
0.454
None
None
None
0.205
None
None
Cash flow / Revenue
16.608%
None%
None%
None%
21.501%
None%
None%
Sector positioning
Debt ratio
10.02024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Excellent
In 2024, the debt ratio of SOCIETE D'EXPLOITATION DE... (10.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
80.03%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of SOCIETE D'EXPLOITATION DE... (80.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.2 years2022
2022
Q1: 0.48 years
Med: 2.33 years
Q3: 5.48 years
Excellent
In 2022, the repayment capacity of SOCIETE D'EXPLOITATION DE... (0.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 211.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
211.85
Liquidity indicators evolution SOCIETE D'EXPLOITATION DE CAMPING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2022
2023
2024
Liquidity ratio
40.384
61.796
68.856
283.489
270.507
254.514
211.85
Interest coverage
2.189
None
None
None
0.163
None
None
Sector positioning
Liquidity ratio
211.852024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Good
In 2024, the liquidity ratio of SOCIETE D'EXPLOITATION DE... (211.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.16x2022
2022
Q1: 0.46x
Med: 2.81x
Q3: 8.0x
Average
In 2022, the interest coverage of SOCIETE D'EXPLOITATION DE... (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION DE CAMPING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Operating WCR
-12 429 €
0 €
0 €
0 €
-43 933 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
3
0
0
0
0
0
0
Supplier payment term (days)
55
0
0
0
27
0
0
Positioning of SOCIETE D'EXPLOITATION DE CAMPING in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of SOCIETE D'EXPLOITATION DE CAMPING is estimated at
98 443 €
(range 29 310€ - 234 539€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
29k€98k€234k€
98 443 €Range: 29 310€ - 234 539€
NAF 5 all-time
Valuation method used
Net Income Multiple
13 762 €
×
7.2x
=98 444 €
Range: 29 311€ - 234 540€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare SOCIETE D'EXPLOITATION DE CAMPING with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DE CAMPING
What is the revenue of SOCIETE D'EXPLOITATION DE CAMPING ?
The revenue of SOCIETE D'EXPLOITATION DE CAMPING in 2022 is 934 k€.
Is SOCIETE D'EXPLOITATION DE CAMPING profitable?
Yes, SOCIETE D'EXPLOITATION DE CAMPING generated a net profit of 14 k€ in 2024.
Where is the headquarters of SOCIETE D'EXPLOITATION DE CAMPING ?
The headquarters of SOCIETE D'EXPLOITATION DE CAMPING is located in HONFLEUR (14600), in the department Calvados.
Where to find the tax return of SOCIETE D'EXPLOITATION DE CAMPING ?
The tax return of SOCIETE D'EXPLOITATION DE CAMPING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DE CAMPING operate?
SOCIETE D'EXPLOITATION DE CAMPING operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart