Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-03-01 (28 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: SAINT-PE-DE-LEREN (64270), Pyrenees-Atlantiques
SOCIETE D'EXPLOITATION CO.RE.BAT. : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION CO.RE.BAT. is a French company
founded 28 years ago,
specialized in the sector Travaux de charpente.
Based in SAINT-PE-DE-LEREN (64270),
this company of category PME
shows in 2022 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION CO.RE.BAT. (SIREN 418068391)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 228 303 €
N/C
2 111 507 €
N/C
N/C
2 074 877 €
1 723 056 €
Net income
30 992 €
-20 943 €
-78 814 €
-42 667 €
21 493 €
-24 702 €
16 475 €
-88 711 €
28 747 €
6 099 €
EBITDA
N/C
N/C
N/C
-27 430 €
N/C
-15 649 €
N/C
N/C
66 184 €
47 974 €
Net margin
N/C
N/C
N/C
-1.9%
N/C
-1.2%
N/C
N/C
1.4%
0.4%
Revenue and income statement
In 2025, SOCIETE D'EXPLOITATION CO.RE.BAT. generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 6 k€ -> 31 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 992 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.383%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.442%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
129.94
131.095
220.965
200.934
540.053
122.366
82.162
110.244
148.675
94.383
Financial autonomy
24.603
18.341
10.088
12.707
8.669
27.65
22.053
19.546
18.546
22.442
Repayment capacity
3.117
1.475
None
None
-75.126
None
-7.811
None
None
None
Cash flow / Revenue
2.014%
2.292%
None%
None%
-0.263%
None%
-1.432%
None%
None%
None%
Sector positioning
Debt ratio
94.382025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Watch
In 2025, the debt ratio of SOCIETE D'EXPLOITATION CO... (94.38) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.44%2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Watch
In 2025, the financial autonomy of SOCIETE D'EXPLOITATION CO... (22.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
159.83
127.38
132.441
136.652
176.376
159.85
129.858
121.68
128.014
142.828
Interest coverage
16.0
21.54
None
None
-29.158
None
-16.424
None
None
None
Sector positioning
Liquidity ratio
142.832025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Watch
In 2025, the liquidity ratio of SOCIETE D'EXPLOITATION CO... (142.83) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'EXPLOITATION CO.RE.BAT.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
489 469 €
687 801 €
0 €
0 €
539 342 €
0 €
640 303 €
0 €
0 €
0 €
Inventory turnover (days)
55
45
0
0
52
0
49
0
0
0
Customer payment term (days)
53
88
0
0
69
0
77
0
0
0
Supplier payment term (days)
48
76
0
0
30
0
95
0
0
0
Positioning of SOCIETE D'EXPLOITATION CO.RE.BAT. in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SOCIETE D'EXPLOITATION CO.RE.BAT. is estimated at
83 629 €
(range 42 450€ - 148 611€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
42k€83k€148k€
83 629 €Range: 42 450€ - 148 611€
NAF 5 all-time
Valuation method used
Net Income Multiple
30 992 €
×
2.7x
=83 629 €
Range: 42 450€ - 148 611€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare SOCIETE D'EXPLOITATION CO.RE.BAT. with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION CO.RE.BAT.
What is the revenue of SOCIETE D'EXPLOITATION CO.RE.BAT. ?
The revenue of SOCIETE D'EXPLOITATION CO.RE.BAT. in 2022 is 2.2 M€.
Is SOCIETE D'EXPLOITATION CO.RE.BAT. profitable?
Yes, SOCIETE D'EXPLOITATION CO.RE.BAT. generated a net profit of 31 k€ in 2025.
Where is the headquarters of SOCIETE D'EXPLOITATION CO.RE.BAT. ?
The headquarters of SOCIETE D'EXPLOITATION CO.RE.BAT. is located in SAINT-PE-DE-LEREN (64270), in the department Pyrenees-Atlantiques.
Where to find the tax return of SOCIETE D'EXPLOITATION CO.RE.BAT. ?
The tax return of SOCIETE D'EXPLOITATION CO.RE.BAT. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION CO.RE.BAT. operate?
SOCIETE D'EXPLOITATION CO.RE.BAT. operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart