SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD : revenue, balance sheet and financial ratios
SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD is a French company
founded 25 years ago,
specialized in the sector Ingénierie, études techniques.
Based in EYGUIERES (13430),
this company of category PME
shows in 2021 a revenue of 340 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD (SIREN 433321676)
Indicator
2021
2017
2016
Revenue
339 617 €
255 338 €
192 420 €
Net income
51 495 €
96 535 €
-114 488 €
EBITDA
13 777 €
56 339 €
-47 190 €
Net margin
15.2%
37.8%
-59.5%
Revenue and income statement
In 2021, SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD achieves revenue of 340 k€. Over the period 2016-2021, the company shows strong growth with a CAGR (compound annual growth rate) of +12.0%. Vs 2017, growth of +33% (255 k€ -> 340 k€). After deducting consumption (0 €), gross margin stands at 340 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 14 k€, representing 4.1% of revenue. Warning negative scissor effect: despite revenue change (+33%), EBITDA varies by -76%, reducing margin by 18.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 51 k€, i.e. 15.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
339 617 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
339 617 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
13 777 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
10 525 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 495 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.006%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.609%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
16.691%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.689
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Debt ratio
24.417
22.353
6.006
Financial autonomy
62.962
65.742
70.609
Repayment capacity
-0.946
1.167
0.689
Cash flow / Revenue
-77.72%
50.917%
16.691%
Sector positioning
Debt ratio
6.012021
2016
2017
2021
Q1: 0.0
Med: 11.4
Q3: 66.26
Good-25 pts over 3 years
In 2021, the debt ratio of SOCIETE D'ETUDES TECHNIQU... (6.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.61%2021
2016
2017
2021
Q1: 10.95%
Med: 35.06%
Q3: 59.74%
Excellent
In 2021, the financial autonomy of SOCIETE D'ETUDES TECHNIQU... (70.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.69 years2021
2016
2017
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.32 years
Average+38 pts over 3 years
In 2021, the repayment capacity of SOCIETE D'ETUDES TECHNIQU... (0.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 307.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 14.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
307.935
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
14.604
Liquidity indicators evolution SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
Liquidity ratio
352.957
410.016
307.935
Interest coverage
-8.798
47.331
14.604
Sector positioning
Liquidity ratio
307.942021
2016
2017
2021
Q1: 151.2
Med: 231.52
Q3: 390.78
Good-11 pts over 3 years
In 2021, the liquidity ratio of SOCIETE D'ETUDES TECHNIQU... (307.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
14.6x2021
2016
2017
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.05x
Excellent+50 pts over 3 years
In 2021, the interest coverage of SOCIETE D'ETUDES TECHNIQU... (14.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. The company must finance 19 days of gap between collections and payments. WCR is negative (-191 days): operations structurally generate cash. Notable WCR improvement over the period (-428%), freeing up cash.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-180 225 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
15 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-191 j
WCR and payment terms evolution SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Operating WCR
55 026 €
-25 102 €
-180 225 €
Inventory turnover (days)
39
25
0
Customer payment term (days)
210
95
34
Supplier payment term (days)
24
16
15
Positioning of SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Based on 52 transactions of similar company sales
in 2021,
the value of SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD is estimated at
55 757 €
(range 29 999€ - 85 633€).
With an EBITDA of 13 777€, the sector multiple of 0.5x is applied.
The price/revenue ratio is 0.44x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
52 tx
29k€55k€85k€
55 757 €Range: 29 999€ - 85 633€
NAF 5 année 2021
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
13 777 €×0.5x
Estimation7 233 €
6 970€ - 19 898€
Revenue Multiple30%
339 617 €×0.44x
Estimation148 831 €
76 124€ - 193 890€
Net Income Multiple20%
51 495 €×0.7x
Estimation37 460 €
18 385€ - 87 588€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 52 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD with other companies in the same sector:
Frequently asked questions about SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD
What is the revenue of SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD ?
The revenue of SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD in 2021 is 340 k€.
Is SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD profitable?
Yes, SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD generated a net profit of 51 k€ in 2021.
Where is the headquarters of SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD ?
The headquarters of SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD is located in EYGUIERES (13430), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD ?
The tax return of SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD operate?
SOCIETE D'ETUDES TECHNIQUES ET FONCIERES GIRAUD operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart