SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE
SIREN : 344525613
Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-04-05 (38 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: MONT-DE-MARSAN (40000), Landes
SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE : revenue, balance sheet and financial ratios
SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE is a French company
founded 38 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in MONT-DE-MARSAN (40000),
this company of category PME
shows in 2024 a revenue of 9.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE (SIREN 344525613)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
9 619 841 €
N/C
N/C
7 551 730 €
7 663 753 €
7 739 608 €
9 033 669 €
Net income
446 098 €
425 866 €
334 335 €
410 221 €
381 848 €
386 878 €
360 590 €
EBITDA
538 572 €
N/C
N/C
632 560 €
845 269 €
582 624 €
-2 343 699 €
Net margin
4.6%
N/C
N/C
5.4%
5.0%
5.0%
4.0%
Revenue and income statement
In 2024, SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE achieves revenue of 9.6 M€. Revenue is growing positively over 7 years (CAGR: +0.8%). After deducting consumption (2.9 M€), gross margin stands at 6.7 M€, i.e. a rate of 70%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 539 k€, representing 5.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 446 k€, i.e. 4.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 619 841 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 690 069 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
538 572 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
633 382 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
446 098 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.387%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.897%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.549%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.015
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
0.0
0.208
0.088
0.077
0.083
1.319
0.387
Financial autonomy
20.017
20.968
20.573
17.194
13.805
10.354
8.897
Repayment capacity
0.0
0.007
0.0
0.003
None
None
0.015
Cash flow / Revenue
3.642%
4.415%
3.914%
4.881%
None%
None%
3.549%
Sector positioning
Debt ratio
0.392024
2020
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.38
Excellent
In 2024, the debt ratio of SOCIETE D'ETUDES ET REALI... (0.39) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
8.9%2024
2020
2023
2024
Q1: 12.17%
Med: 36.78%
Q3: 58.23%
Average
In 2024, the financial autonomy of SOCIETE D'ETUDES ET REALI... (8.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2024
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Good
In 2024, the repayment capacity of SOCIETE D'ETUDES ET REALI... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.867
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
140.262
124.257
123.057
118.975
114.763
110.508
108.867
Interest coverage
0.0
0.016
0.0
0.0
None
None
0.0
Sector positioning
Liquidity ratio
108.872024
2020
2023
2024
Q1: 154.2
Med: 223.28
Q3: 341.41
Watch
In 2024, the liquidity ratio of SOCIETE D'ETUDES ET REALI... (108.87) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.01x
Average
In 2024, the interest coverage of SOCIETE D'ETUDES ET REALI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 70 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The company must finance 25 days of gap between collections and payments. Inventory turnover is 391 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 96 days of revenue, i.e. 2.6 M€ to permanently finance. Notable WCR improvement over the period (-39%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 563 784 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
70 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
391 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
96 j
WCR and payment terms evolution SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
4 178 704 €
3 000 956 €
2 601 308 €
2 923 426 €
0 €
0 €
2 563 784 €
Inventory turnover (days)
104
131
134
194
0
0
391
Customer payment term (days)
68
70
59
89
0
0
70
Supplier payment term (days)
82
99
82
84
0
0
45
Positioning of SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 559 731€ to 2 108 964€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
559k€829k€2108k€
829 139 €Range: 559 731€ - 2 108 964€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE with other companies in the same sector:
Frequently asked questions about SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE
What is the revenue of SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE ?
The revenue of SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE in 2024 is 9.6 M€.
Is SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE profitable?
Yes, SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE generated a net profit of 446 k€ in 2024.
Where is the headquarters of SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE ?
The headquarters of SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE is located in MONT-DE-MARSAN (40000), in the department Landes.
Where to find the tax return of SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE ?
The tax return of SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE operate?
SOCIETE D'ETUDES ET REALISATIONS DE TRAVAUX ELECTRIQUE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart