SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES : revenue, balance sheet and financial ratios

SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES is a French company founded 26 years ago, specialized in the sector Travaux d'installation électrique dans tous locaux. Based in CAPPELLE-LA-GRANDE (59180), this company of category PME shows in 2024 a revenue of 4.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES (SIREN 430109264)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 4 203 512 € 3 705 098 € 3 543 985 € 3 122 589 € 3 297 726 € 3 094 496 € 3 346 918 € N/C
Net income 189 209 € 283 826 € 144 085 € 20 184 € 47 526 € 9 935 € 59 193 € -28 748 € 154 137 €
EBITDA N/C 335 952 € 191 027 € 33 434 € 58 312 € 19 888 € 84 311 € 21 143 € N/C
Net margin N/C 6.8% 3.9% 0.6% 1.5% 0.3% 1.9% -0.9% N/C

Revenue and income statement

In 2025, SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES generates positive net income of 189 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 154 k€ -> 189 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

189 209 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.907%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

56.306%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

11.8%

Solvency indicators evolution
SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES

Sector positioning

Debt ratio
8.91 2025
2023
2024
2025
Q1: 2.6
Med: 13.2
Q3: 37.17
Good -17 pts over 3 years

In 2025, the debt ratio of SOCIETE D'ETUDES ET D'INT... (8.91) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
56.31% 2025
2023
2024
2025
Q1: 25.95%
Med: 46.8%
Q3: 62.59%
Good

In 2025, the financial autonomy of SOCIETE D'ETUDES ET D'INT... (56.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.7 years 2024
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Average -6 pts over 2 years

In 2024, the repayment capacity of SOCIETE D'ETUDES ET D'INT... (0.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 236.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

236.262

Liquidity indicators evolution
SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES

Sector positioning

Liquidity ratio
236.26 2025
2023
2024
2025
Q1: 171.8
Med: 237.22
Q3: 351.3
Average -8 pts over 3 years

In 2025, the liquidity ratio of SOCIETE D'ETUDES ET D'INT... (236.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.74x 2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.01x
Good -12 pts over 2 years

In 2024, the interest coverage of SOCIETE D'ETUDES ET D'INT... (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES

Positioning of SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES in its sector

Comparison with sector Travaux d'installation électrique dans tous locaux

Valuation estimate

Based on 283 transactions of similar company sales (all years), the value of SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES is estimated at 276 102 € (range 96 448€ - 1 057 325€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
283 transactions
96k€ 276k€ 1057k€
276 102 € Range: 96 448€ - 1 057 325€
NAF 5 all-time

Valuation method used

Net Income Multiple
189 209 € × 1.5x = 276 102 €
Range: 96 448€ - 1 057 325€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'installation électrique dans tous locaux)

Compare SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux d'installation électrique dans tous locaux

Frequently asked questions about SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES

What is the revenue of SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES ?

The revenue of SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES in 2024 is 4.2 M€.

Is SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES profitable?

Yes, SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES generated a net profit of 189 k€ in 2025.

Where is the headquarters of SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES ?

The headquarters of SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES is located in CAPPELLE-LA-GRANDE (59180), in the department Nord.

Where to find the tax return of SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES ?

The tax return of SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES operate?

SOCIETE D'ETUDES ET D'INTEGRATION DE TABLEAUX ELECTRIQUES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.