SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA
SIREN : 513434985
Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-07-01 (16 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: CRECY-LA-CHAPELLE (77580), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA : revenue, balance sheet and financial ratios
SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA is a French company
founded 16 years ago,
specialized in the sector Ingénierie, études techniques.
Based in CRECY-LA-CHAPELLE (77580),
this company of category PME
shows in 2017 a revenue of 654 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA (SIREN 513434985)
Indicator
2017
2016
Revenue
653 989 €
N/C
Net income
31 003 €
-98 189 €
EBITDA
37 217 €
-589 973 €
Net margin
4.7%
N/C
Revenue and income statement
In 2017, SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA achieves revenue of 654 k€. After deducting consumption (135 k€), gross margin stands at 519 k€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 37 k€, representing 5.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 31 k€, i.e. 4.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2017)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
653 989 €
Gross margin (2017)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
519 484 €
EBITDA (2017)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
37 217 €
EBIT (2017)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
43 391 €
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 003 €
EBITDA margin (2017)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 5.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.116%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.863%
Cash flow / Revenue (2017)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.27%
Repayment capacity (2017)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Debt ratio
26.423
50.116
Financial autonomy
34.679
41.863
Repayment capacity
-0.457
0.0
Cash flow / Revenue
None%
5.27%
Sector positioning
Debt ratio
50.122017
2016
2017
Q1: 0.0
Med: 6.52
Q3: 41.63
Average+11 pts over 2 years
In 2017, the debt ratio of SOCIETE D'ETUDE ET FABRIC... (50.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.86%2017
2016
2017
Q1: 9.12%
Med: 34.88%
Q3: 59.27%
Good+7 pts over 2 years
In 2017, the financial autonomy of SOCIETE D'ETUDE ET FABRIC... (41.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Excellent
In 2017, the repayment capacity of SOCIETE D'ETUDE ET FABRIC... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.568
Interest coverage (2017)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.343
Liquidity indicators evolution SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
Liquidity ratio
169.537
165.568
Interest coverage
0.0
9.343
Sector positioning
Liquidity ratio
165.572017
2016
2017
Q1: 139.09
Med: 208.97
Q3: 350.21
Average
In 2017, the liquidity ratio of SOCIETE D'ETUDE ET FABRIC... (165.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.34x2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 1.38x
Excellent+50 pts over 2 years
In 2017, the interest coverage of SOCIETE D'ETUDE ET FABRIC... (9.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Inventory turnover is 130 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 156 days of revenue, i.e. 284 k€ to permanently finance.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
283 910 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
130 j
WCR in days of revenue (2017)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
156 j
WCR and payment terms evolution SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Operating WCR
0 €
283 910 €
Inventory turnover (days)
0
130
Customer payment term (days)
0
35
Supplier payment term (days)
135
63
Positioning of SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 39 017€ to 228 252€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2017
Indicative
39k€90k€228k€
90 120 €Range: 39 017€ - 228 252€
NAF 5 année 2017
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA with other companies in the same sector:
Frequently asked questions about SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA
What is the revenue of SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA ?
The revenue of SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA in 2017 is 654 k€.
Is SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA profitable?
Yes, SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA generated a net profit of 31 k€ in 2017.
Where is the headquarters of SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA ?
The headquarters of SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA is located in CRECY-LA-CHAPELLE (77580), in the department Seine-et-Marne.
Where to find the tax return of SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA ?
The tax return of SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA operate?
SOCIETE D'ETUDE ET FABRICATION DE MACHINES AUTOMATISEES-SEFMA operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart