SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES
SIREN : 422169300
Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-03-10 (27 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: AIX-EN-PROVENCE (13100), Bouches-du-Rhone
SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES : revenue, balance sheet and financial ratios
SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES is a French company
founded 27 years ago,
specialized in the sector Ingénierie, études techniques.
Based in AIX-EN-PROVENCE (13100),
this company of category PME
shows in 2021 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES (SIREN 422169300)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 109 €
1 592 231 €
2 734 469 €
2 514 930 €
5 235 556 €
6 530 287 €
Net income
-162 337 €
176 274 €
97 869 €
38 066 €
352 669 €
-258 378 €
-67 330 €
206 367 €
2 521 406 €
EBITDA
-77 101 €
-83 277 €
-91 998 €
-26 769 €
954 621 €
1 835 598 €
1 546 151 €
3 166 663 €
3 532 680 €
Net margin
N/C
N/C
N/C
1804.9%
22.1%
-9.4%
-2.7%
3.9%
38.6%
Revenue and income statement
In 2024, SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES records a net loss of 162 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-77 101 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-445 841 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-162 337 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.897%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.191%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.188
Solvency indicators evolution SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.232
7.713
0.29
1.005
2.097
1.144
2.263
2.468
2.897
Financial autonomy
67.084
71.85
85.452
76.209
52.052
45.433
69.553
77.731
68.191
Repayment capacity
0.408
0.415
0.017
0.045
0.118
-0.105
0.008
0.16
0.188
Cash flow / Revenue
39.513%
35.77%
69.469%
46.701%
29.756%
-7698.72%
None%
None%
None%
Sector positioning
Debt ratio
2.92024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Good
In 2024, the debt ratio of SOCIETE D'ETUDE DE REALIS... (2.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.19%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Excellent
In 2024, the financial autonomy of SOCIETE D'ETUDE DE REALIS... (68.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.19 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average+5 pts over 3 years
In 2024, the repayment capacity of SOCIETE D'ETUDE DE REALIS... (0.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3300.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3300.851
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.99
Liquidity indicators evolution SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
642.437
624.825
1018.354
542.567
285.509
213.022
56914.563
748.65
3300.851
Interest coverage
5.016
37.344
36.051
17.292
103.359
-1192.857
-38.268
-30.453
-2.99
Sector positioning
Liquidity ratio
3300.852024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Excellent
In 2024, the liquidity ratio of SOCIETE D'ETUDE DE REALIS... (3300.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.99x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.05x
Average
In 2024, the interest coverage of SOCIETE D'ETUDE DE REALIS... (-3.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 234 days. Excellent situation: suppliers finance 234 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
234 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 599 395 €
4 480 903 €
1 817 188 €
115 559 €
-277 351 €
-1 414 491 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
360
458
894
883
1358
935374
0
0
0
Supplier payment term (days)
357
589
183
123
177
119
2
129
234
Positioning of SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES with other companies in the same sector:
Frequently asked questions about SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES
What is the revenue of SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES ?
The revenue of SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES in 2021 is 2 k€.
Is SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES profitable?
SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES recorded a net loss in 2024.
Where is the headquarters of SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES ?
The headquarters of SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES is located in AIX-EN-PROVENCE (13100), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES ?
The tax return of SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES operate?
SOCIETE D'ETUDE DE REALISATION ET FOURNITURES INDUSTRIELLES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart